{"text_format":"1","workbook":"xls","n_sheets":12,"sheets":["AFOLU","Industria","Institucional","Movilidad","Movilidad M2","Productos","Res&Serv","Residuos","Escenarios","Resumen ","Otros datos","Trans"],"not_rendered":{"charts":28,"images":1,"macros":0,"external_links":8,"defined_names":26,"comments":8,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"AFOLU","index":0,"n_rows":47,"n_cols":8,"rows_kept":47,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
["SECTOR AFOLU"]
[]
[]
["DATOS DEL BAU",null,null,2012,2015,2020,2025,2030]
[]
["Bosques nativos sin cambio uso",null,null,-370691.8644015834,-387639.9631699953,-413349.13791445195,-413349.13791445195,-413349.13791445195]
["Pastos sin cambio uso",null,null,0,0,0,0,0]
["Agrícola sin cambio uso",null,null,-521.1343709999999,-521.1343709999999,-521.1343709999999,-521.1343709999999,-521.1343709999999]
["Pastos a bosques nativos",null,null,-115318.07920357195,-115318.07920357195,-115318.07920357195,-115318.07920357195,-115318.07920357195]
["Pastos a asentamientos",null,null,0,0,0,0,0]
["Ganadería",null,null,28336.543654305537,29211.34438349057,30669.345598798896,32127.346814107226,33585.348029415545]
[null,"total t CO2e",null,-458194.5343218498,-474267.83236107667,-498519.005890225,-497061.0046749167,-495603.00345960836]
[]
["LÍNEA DE ACCIÓN ","A.1","Incorporar en la planificación urbana criterios de limitación de la huella urbana"]
[]
["RESUMEN ","A.1",null,2012,2015,2020,2025,2030]
[null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e"]
["reducción t CO2e"]
["reducción %"]
["Reducción TJ"]
["Reducción TEP"]
[]
[]
["LÍNEA DE ACCIÓN ","A.2","Incorporar en la planificación urbana criterios de movilidad "]
[]
["RESUMEN ","A.2",null,2012,2015,2020,2025,2030]
[null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e"]
["reducción t CO2e"]
["reducción %"]
["Reducción TJ"]
["Reducción TEP"]
[]
[]
["TOTAL SECTOR AFOLU"]
[]
["RESUMEN REDUCCIONES",null,null,2012,2015,2020,2025,2030]
[null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e"]
["Reducción","A.1",null,0,0,0,0,0]
["Reducción","A.2",null,0,0,0,0,0]
[]
["Reducción","total t CO2e",null,0,0,0,0,0]
[]
[]
["DATOS DEL BAU TRAS ACCIONES",null,null,2012,2015,2020,2025,2030]
[]
[null,"total t CO2e",null,-458194.5343218498,-474267.83236107667,-498519.005890225,-497061.0046749167,-495603.00345960836]

{"sheet":"Industria","index":1,"n_rows":87,"n_cols":13,"rows_kept":87,"cut":false,"hidden":false,"merged":[[19,0,20,0],[21,0,26,0],[28,0,37,0]],"flags":["formulas_cached_only"]}
[]
["SECTOR INDUSTRIA"]
[]
["DATOS DEL BAU (t CO2e)",null,null,2012,2015,2020,2025,2030]
[]
[null,"Industria",null,160118.4595622765,182895.6462888301,176561.6306058836,170227.6149229371,163893.59923999052]
[null,"Producción de energía",null,114504.52484328,196862.12211802628,260018.67533885554,323175.22855968477,397172.4468544334]
[null,"total t CO2e",null,274622.98440555646,379757.76840685634,436580.30594473914,493402.8434826218,561066.0460944239]
[]
["DATOS DEL BAU (% aumento sobre consumo 2012)",null,null,2012,2015,2020,2025,2030]
[]
[null,"PETROLEO COMBUSTIBLE",null,1,1.2308318661963342,1.1183074091415721,1.00578295208681,0.8932584950320477]
[null,"DIESEL",null,1,1.080402953898814,1.211261875529507,1.3421207971601932,1.472979718790879]
[null,"LEÑA",null,1,1.005011767561501,0.9584707461579168,0.9119297247543359,0.8653887033507548]
[null,"ELECTRICIDAD",null,1,1.0131634497062603,1.0791870048203507,1.145210559934441,1.2112341150485315]
[]
[]
[]
["Acción","I.1","Promocionar acuerdos voluntarios sectoriales de reducción de emisiones por unidad productiva"]
["Descripción","Promocionar acuerdos voluntarios por unidad productiva entra los principales sectores industriales de la Comuna "]
[null,"Solo se contabilizan las emisiones reducidas en industria",null,null,null,null,2012,2015,2020,2025,2030]
["Datos","Reducción máxima reportada de GEI con AV",null,null,null,"%",0.16,0.16,0.16,0.16,0.16,"OECD ENVIRONMENT DIRECTORATE AND INTERNATIONAL ENERGY AGENCY, 2003 -  Policies to Reduce Greenhouse Gas Emissions in Industry - Successful Approaches and Lessons Learned:Workshop Report ","http://www.oecd.org/env/cc/2956442.pdf"]
[null,"Consumo fuel oil ",null,null,null,"t",27496.639332531766,33843.7399037876,30749.695492063845,27655.651080340092,24561.606668616332]
[null,"Consumo diesel",null,null,null,"t",1321.344162774256,1427.5841365782615,1600.4938088219114,1773.4034810655523,1946.313153309193]
[null,"Consumo leña",null,null,null,"t",145680.64625163603,146410.76378885846,139630.63771357312,132850.5116382882,126070.3855630033]
[null,"Consumo electricidad",null,null,null,"MWh",147674.313757359,149618.21715941047,159368.20035270497,169118.18354599943,178868.1667392939]
[null,"Emisiones totales  ",null,null,null,"t CO2e",160118.4595622765,182895.6462888301,176561.6306058836,170227.6149229371,163893.59923999052]
["Hipótesis","Reducción típica reportada de GEI (objetivo Valdivia)",null,null,null,"%",0.023,0.023,0.023,0.023,0.023,"OECD ENVIRONMENT DIRECTORATE AND INTERNATIONAL ENERGY AGENCY, 2003 -  Policies to Reduce Greenhouse Gas Emissions in Industry - Successful Approaches and Lessons Learned:Workshop Report ","http://www.oecd.org/env/cc/2956442.pdf"]
["Resultados","Reducción fuel oil respecto al escenario tendencial",null,null,null,"t",632.4227046482306,778.4060177871148,707.2429963174684,636.0799748478221,564.9169533781757]
[null,"Reducción diesel respecto al escenario tendencial",null,null,null,"t",30.390915743807884,32.83443514130001,36.81135760290396,40.7882800645077,44.76520252611144]
[null,"Reducción leña respecto al escenario tendencial",null,null,null,"t",3350.6548637876285,3367.4475671437444,3211.504667412182,3055.5617676806287,2899.618867949076]
[null,"Reducción electricidad respecto al escenario tendencial",null,null,null,"MWh",3396.509216419257,3441.2189946664407,3665.468608112214,3889.718221557987,4113.967835003759]
[null,"Reducción fuel oil  respecto al escenario tendencial",null,null,null,"tep",660.8817263574009,813.4342885875349,739.0689311517543,664.703573715974,590.3382162801936]
[null,"Reducción diesel respecto al escenario tendencial",null,null,null,"tep",32.968354836175585,35.61910795018836,39.933311311988334,44.24751467378809,48.56171803558783]
[null,"Reducción leña respecto al escenario tendencial",null,null,null,"tep",1167.1447775526904,1172.994235888404,1118.674125815243,1064.3540157420857,1010.0339056689279]
[null,"Reducción electricidad respecto al escenario tendencial",null,null,null,"tep",292.047224111716,295.89157305816343,315.17356905522047,334.45556505227745,353.7375610493344]
[null,"Emisiones GEI totales reducidas",null,null,null,"t CO2e",3682.7245699323594,4206.599864643092,4060.9175039353227,3915.235143227553,3769.552782519782]
[null,"Ahorro energético total",null,null,null,"tep",2153.0420828579827,2317.9392054842906,2212.849937334206,2107.760669184125,2002.6714010340436]
[null,"Emisiones PM 10 reducidas por leña",null,null,null,"t PM10",11.99534441235971,12.055462290374606,11.49718670933561,10.93891112829665,10.380635547257693]
[]
[]
["LÍNEA DE ACCIÓN ","I.1","Promocionar acuerdos voluntarios sectoriales de reducción de emisiones por unidad productiva"]
[]
["RESUMEN ","I.1",null,2012,2015,2020,2025,2030]
[null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e"]
["reducción t CO2e",null,null,0,0,1256.5175941732605,2513.035188346521,3769.552782519782]
["reducción %"]
["Reducción TJ"]
["Reducción TEP",null,null,0,0,667.5571336780145,1335.114267356029,2002.6714010340436]
["Reducción t PM10",null,null,0,0,3.460211849085898,6.920423698171796,10.380635547257693]
[]
[]
["LÍNEA DE ACCIÓN ","I.2","Fomentar el cálculo de la huella de carbono de organizaciones a través de un registro voluntario de huella de carbono"]
[]
["RESUMEN ","I.2",null,2012,2015,2020,2025,2030]
[null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e"]
["reducción t CO2e"]
["reducción %"]
["Reducción TJ"]
["Reducción TEP",null,null,0,0,0,0,0]
["Reducción incluida en I.1"]
[]
["LÍNEA DE ACCIÓN ","I.3","Registro voluntario de empresas que utilizan leña seca y/o certificada"]
[]
["RESUMEN ","I.3",null,2012,2015,2020,2025,2030]
[null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e"]
["reducción t CO2e"]
["reducción %"]
["Reducción TJ"]
["Reducción TEP",null,null,0,0,0,0,0]
["Reducción incluida en I.1"]
[]
["TOTAL SECTOR INDUSTRIA "]
[]
["RESUMEN REDUCCIONES",null,null,2012,2015,2020,2025,2030]
[null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e"]
["Reducción","I.1",null,0,0,1256.5175941732605,2513.035188346521,3769.552782519782]
["Reducción","I.2",null,0,0,0,0,0]
["Reducción","I.3",null,0,0,0,0,0]
[]
["Reducción","total t CO2e",null,0,0,1256.5175941732605,2513.035188346521,3769.552782519782]
[]
["DATOS DEL BAU TRAS ACCIONES",null,null,2012,2015,2020,2025,2030]
[]
[null,"Industria",null,160118.4595622765,182895.6462888301,175305.11301171035,167714.57973459057,160124.04645747074]
[null,"Producción de energía",null,114504.52484328,196862.12211802628,260018.67533885554,323175.22855968477,397172.4468544334]
[null,"total t CO2e",null,274622.98440555646,379757.76840685634,435323.7883505659,490889.8082942753,557296.4933119041]

{"sheet":"Institucional","index":2,"n_rows":130,"n_cols":14,"rows_kept":130,"cut":false,"hidden":false,"merged":[[19,0,20,0],[21,0,23,0],[42,0,43,0]],"flags":["formulas_cached_only"]}
[]
["SECTOR INSTITUCIONAL"]
[]
["DATOS DEL BAU (t CO2e)",null,null,2012,2015,2020,2025,2030]
[]
[null,"total t CO2e",null,3291.58504055352,5095.852940147629,5827.80652178683,6559.760103426047,7291.713685065221]
[]
["DATOS DEL INVENTARIO AÑO 2012"]
["Combustible (nombre documento)","Dato","Unidades"]
["Petróleo Diésel",130,"m3"]
["Electricidad",7171706,"kWh"]
["Petróleo combustible",0,"t"]
["Gas licuado",0,"t"]
["Leña y biomasa",515,"t"]
[]
["Acción","IT.1","Reducir el consumo energético del alumbrado público "]
["Descripción","Reducción de consumo energético por cambio de luminarias (Proyecto en Av. Arturo Pratt)"]
[null,"Se cambian luminarias existentes por luminarias LED alimentadas con energía solar",null,null,null,null,2012,2015,2020,2025,2030]
["Datos","Número de luminarias sustituidas",null,null,null,"ud",111,111,111,111,111,"Ilustre Municipalidad de Valdivia, PROYECTO: REPOSICIÓN DE LUMINARIAS COSTANERA AV ARTURO PRATT"]
["Hipótesis","Potencia de las luminarias",null,null,null,"kW",0.1,0.1,0.1,0.1,0.1,"Supuesto"]
[null,"Horas de funcionamiento medias diarias",null,null,null,"h",10,10,10,10,10,"Valor típico de un mes intermedio como Marzo"]
["Resultados","Consumo de electricidad reducido",null,null,null,"MWh",40.51500000000001,40.51500000000001,40.51500000000001,40.51500000000001,40.51500000000001]
[null,"Emisiones totales reducidas",null,null,null,"t CO2e",15.841365000000003,15.841365000000003,15.841365000000003,15.841365000000003,15.841365000000003]
[null,"Ahorro energético total",null,null,null,"tep",0.9646428571428574,0.9646428571428574,0.9646428571428574,0.9646428571428574,0.9646428571428574]
[]
["Acción","IT.2","Rehabilitación energética de edificios de la municipalidad"]
["Descripción","Reducción de consumo energético por rehabilitación energética de los edificios"]
[null,"Se asemeja al sector residencial para calcular el potencial de ahorro energético",null,null,null,null,2012,2015,2020,2025,2030]
["Datos","Consumo de leña",null,null,null,"t",925,925,925,925,925,"La municipalidad reporta que el consumod e 2012 no es representativo. Lo normal suele ser "]
[null,"Consumo de petróleo diésel",null,null,null,"m3",130,130,130,130,130]
["Hipótesis","% de consumo que se puede reducir en calefacción",null,null,null,"%",0.4,0.4,0.4,0.4,0.4,"Fuente: UACh, 2012 - Evaluación técnica y económica de viviendas más incidentes en demanda térmica en el radio urbano de la ciudad de Valdivia"]
["Resultados","Consumo de leña reducido",null,null,null,"t",370,370,370,370,370]
[null,"Consumo de petróleo diésel reducido",null,null,null,"t",43.68,43.68,43.68,43.68,43.68]
[null,"Consumo de leña reducido",null,null,null,"TJ",5.413099999999999,5.413099999999999,5.413099999999999,5.413099999999999,5.413099999999999]
[null,"Consumo de petróleo diésel reducido",null,null,null,"TJ",1.9901481599999997,1.9901481599999997,1.9901481599999997,1.9901481599999997,1.9901481599999997]
[null,"Emisiones GEI reducidas leña",null,null,null,"t CO2e",47.0506652,47.0506652,47.0506652,47.0506652,47.0506652]
[null,"Emisiones GEI reducidas diésel",null,null,null,"t CO2e",149.97696829315197,149.97696829315197,149.97696829315197,149.97696829315197,149.97696829315197]
[null,"Emisiones GEI totales reducidas",null,null,null,"t CO2e",197.02763349315197,197.02763349315197,197.02763349315197,197.02763349315197,197.02763349315197]
[null,"Ahorro energético total",null,null,null,"tep",176.2678133333333,176.2678133333333,176.2678133333333,176.2678133333333,176.2678133333333]
[null,"Emisiones PM10 por leña  reducidas",null,null,null,"t PM10",2.997,2.997,2.997,2.997,2.997]
[]
["Acción","IT.3","Implementar un sistema de gestión energética ISO 50001 en la municipalidad"]
["Descripción","Reducción de consumo energético por rehabilitación energética de los edificios"]
[null,"Se asemeja al sector residencial para calcular el potencial de ahorro energético",null,null,null,null,2012,2015,2020,2025,2030]
["Datos","Consumo de electricidad en edificios",null,null,null,"kWh",334900,334900,334900,334900,334900]
["Hipótesis","% de consumo que se puede reducir en electricidad",null,null,null,"%",0.2,0.2,0.2,0.2,0.2,"valor alcanzable. Utilizado en el Plan de Ahorro y Eficiencia Energética en los Edificios de la Administración General del Estado de España"]
["Resultados","Consumo de electricidad reducido",null,null,null,"MWh",66.98,66.98,66.98,66.98,66.98]
[null,"Emisiones totales reducidas",null,null,null,"t CO2e",26.189180000000004,26.189180000000004,26.189180000000004,26.189180000000004,26.189180000000004]
[null,"Ahorro energético total",null,null,null,"tep",5.759243336199484,5.759243336199484,5.759243336199484,5.759243336199484,5.759243336199484]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"º"]
["Acción","IT.4","Incorporar criterios de compra y contratación verde"]
["Descripción","Reducción de consumo en automóviles por vehículos más eficientes"]
[null,"Se asume que se sustituirán los vehículos existentes por híbridos",null,null,null,null,2012,2015,2020,2025,2030]
["Datos","Número de vehículos en la municipalidad",null,null,null,"uds",88,88,88,88,88,"Ilustre Municipalidad de Valdivia"]
["Hipótesis","Factor emisión vehículo diesel",null,null,null,"g/km",0.18702,0.18702,0.18702,0.18702,0.18702,"Fuente: Vehículo mediano diesel - 2012 Guidelines to Defra / DECC's GHG Conversion Factors for Company Reporting"]
["Hipótesis","Factor emisión vehículo híbrido",null,null,null,"g/km",0.13474,0.13474,0.13474,0.13474,0.13474,"Fuente: Vehículo híbrido mediano - 2012 Guidelines to Defra / DECC's GHG Conversion Factors for Company Reporting"]
[null,"% de reducción de consumo",null,null,null,"%",0.27954229494171745,0.27954229494171745,0.27954229494171745,0.27954229494171745,0.27954229494171745]
[null,"Consumo anual de un coche medio en Valdivia según inventario",null,null,null,"l/año",1305.4042957109912,1305.4042957109912,1305.4042957109912,1305.4042957109912,1305.4042957109912]
[null,"Consumo de todos los coches municipales",null,null,null,"l/año",114875.57802256722,114875.57802256722,114875.57802256722,114875.57802256722,114875.57802256722]
[null,"Consumo de diésel reducido",null,null,null,"t",26.9745694790752,26.9745694790752,26.9745694790752,26.9745694790752,26.9745694790752]
[null,"Consumo de diésel reducido",null,null,null,"TJ",1.2290153346056243,1.2290153346056243,1.2290153346056243,1.2290153346056243,1.2290153346056243]
[null,"Emisiones reducidas diésel",null,null,null,"t CO2e",92.61822691127946,92.61822691127946,92.61822691127946,92.61822691127946,92.61822691127946]
[null,"Consumo de diésel reducido",null,null,null,"tep",29.374171477189872,29.374171477189872,29.374171477189872,29.374171477189872,29.374171477189872]
[]
["LÍNEA DE ACCIÓN ","IT.1","Reducir el consumo energético del alumbrado público "]
[]
["RESUMEN ","IT.1",null,2012,2015,2020,2025,2030]
[null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e"]
["reducción t CO2e",null,null,0,15.841365000000003,15.841365000000003,15.841365000000003,15.841365000000003]
["reducción %"]
["Reducción TJ"]
["Reducción TEP",null,null,0,0.9646428571428574,0.9646428571428574,0.9646428571428574,0.9646428571428574]
[]
[]
["LÍNEA DE ACCIÓN ","IT.2","Rehabilitación energética de edificios de la municipalidad"]
[]
["RESUMEN ","IT.2",null,2012,2015,2020,2025,2030]
[null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e"]
["reducción t CO2e",null,null,0,32.83793891552533,87.56783710806754,142.29773530060976,197.02763349315197]
["reducción %"]
["Reducción TJ"]
["Reducción TEP",null,null,0,29.377968888888883,78.34125037037035,127.30453185185183,176.2678133333333]
["Reducción t PM10",null,null,0,0.4995,0.8325,1.665,2.997]
["Nota: se presupone implementación progresiva desde 2015"]
[]
["LÍNEA DE ACCIÓN ","IT.3","Implementar un sistema de gestión energética ISO 50001 en la municipalidad"]
[]
["RESUMEN ","IT.3",null,2012,2015,2020,2025,2030]
[null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e"]
["reducción t CO2e"]
["reducción %"]
["Reducción TJ"]
["Reducción TEP",null,null,0,0,0,0,0]
["NOTA: REDUCCIÓN CONTABILIZADA DENTRO DE LA IT.2"]
[]
["LÍNEA DE ACCIÓN ","IT.4","Incorporar criterios de compra y contratación verde"]
[]
["RESUMEN ","IT.4",null,2012,2015,2020,2025,2030]
[null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e"]
["reducción t CO2e",null,null,0,0,30.87274230375982,61.74548460751964,92.61822691127946]
["reducción %"]
["Reducción TJ"]
["Reducción TEP",null,null,0,0,9.791390492396625,19.58278098479325,29.374171477189872]
["NOTA: REDUCCIÓN IT.4 INCLUIDA EN MOVILIDAD"]
[]
["LÍNEA DE ACCIÓN ","IT.5","Cálculo de huella de carbono de la municipalidad "]
[]
["RESUMEN ","IT.5",null,2012,2015,2020,2025,2030]
[null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e"]
["reducción t CO2e"]
["reducción %"]
["Reducción TJ"]
["Reducción TEP"]
[]
[]
["TOTAL SECTOR INSTITUCIONAL"]
[]
["RESUMEN REDUCCIONES",null,null,2012,2015,2020,2025,2030]
[null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e"]
["Reducción","IT.1",null,0,15.841365000000003,15.841365000000003,15.841365000000003,15.841365000000003]
["Reducción","IT.2",null,0,32.83793891552533,87.56783710806754,142.29773530060976,197.02763349315197]
["Reducción","IT.3",null,0,0,0,0,0]
["Reducción","IT.4",null,0,0,0,0,0]
["Reducción","IT.5",null,0,0,0,0,0]
[]
["Reducción","total t CO2e",null,0,48.67930391552533,103.40920210806755,158.13910030060975,212.86899849315196]
[]
["DATOS DEL BAU TRAS ACCIONES",null,null,2012,2015,2020,2025,2030]
[]
[null,"total t CO2e",null,3291.58504055352,5047.1736362321035,5724.397319678762,6401.621003125437,7078.84468657207]

{"sheet":"Movilidad","index":3,"n_rows":395,"n_cols":13,"rows_kept":395,"cut":false,"hidden":false,"merged":[[98,0,99,0],[69,0,78,0],[79,0,88,0],[89,0,92,0],[108,0,118,0],[100,0,107,0],[119,0,128,0],[149,0,158,0],[234,0,243,0],[182,0,186,0],[190,0,200,0],[201,0,210,0],[215,0,219,0],[248,0,252,0],[223,0,233,0],[133,0,136,0],[139,0,148,0],[137,0,138,0],[163,0,165,0],[166,0,167,0],[168,0,177,0],[269,0,278,0],[293,0,302,0],[280,0,292,0],[253,0,254,0],[255,0,264,0]],"flags":["formulas_cached_only"]}
[]
["SECTOR INSTITUCIONAL"]
[]
["DATOS DEL BAU",null,"Ud",2012,2015,2020,2025,2030]
["Vehículos carretera","Gasolina","kg CO2e",61560160.464254364,66665139.18060936,78039587.97837897,88752205.10599695,98805055.63803482]
["Vehículos carretera","Alcohol","kg CO2e",0,0,0,0,0]
["Vehículos carretera","Diésel","kg CO2e",45520671.87759986,51540995.441172354,64287399.60528433,77849546.97663836,92175165.82116035]
["Vehículos carretera","Biodiésel ","kg CO2e",0,0,0,0,0]
["Vehículos carretera","Electricidad","kg CO2e",0,0,0,0,0]
["Vehículos carretera","Gasolina","kg CO2e",909200.8198301545,984597.8103370355,1152590.520135985,1310808.4357733629,1459282.0569665062]
["Vehículos carretera","Alcohol","kg CO2e",0,0,0,0,0]
["Vehículos carretera","Diésel","kg CO2e",672308.7119690884,761224.7102115112,949480.2480219825,1149783.7465135506,1361363.188473855]
["Vehículos carretera","Biodiésel ","kg CO2e",0,0,0,0,0]
["Trenes","Diésel","kg CO2e",0,0,0,0,0]
["Trenes","Biodiésel ","kg CO2e",0,0,0,0,0]
["Trenes","Electricidad","kg CO2e",0,0,0,0,0]
["Trenes","Diésel","kg CO2e",0,0,0,0,0]
["Trenes","Biodiésel ","kg CO2e",0,0,0,0,0]
["Barcos","Diésel","kg CO2e",0,0,0,0,0]
["Barcos","Electricidad","kg CO2e",0,0,0,0,0]
["Barcos","Diésel","kg CO2e",30270966.72396083,30270966.72396083,30270966.72396083,30270966.72396083,30270966.72396083]
["Aviones","Jet A1","kg CO2e",484348.722,484348.722,484348.722,484348.722,484348.722]
["Aviones","Electricidad","kg CO2e",0,0,0,0,0]
["Aviones","Jet A1","kg CO2e",0,0,0,0,0]
["Otros vehículos off-road","No aplica","kg CO2e",0,0,0,0,0]
[]
[null,"total t CO2e",null,139417.65731961429,150707.27258829112,175184.37379778211,199817.65971088308,224556.18215059637]
[]
[]
["Datos de partida"]
[]
["DISTRIBUCIÓN MODAL (ENCUESTA ORIGEN DESTINO, 2006)",null,null,null,"AGRUPADOS"]
["Auto Chófer",49880,0.13528724128484906,null,"Auto",78506,0.21292823104066483]
["Auto acompañante",28626,0.07764098975581575,null,"Bus",107793,0.2923620208463861]
["Bus",98870,0.26816057629978,null,"Taxi",48931,0.13271331201501504]
["Taxi",6928,0.01879049734605923,null,"Bicicleta",7508,0.0203636048028598]
["Taxi Colectivo",42003,0.1139228146689558,null,"Caminata",125700,0.3409303574479857]
["Bicicleta",7508,0.0203636048028598,null,"Moto",259,0.0007024738470885307]
["Caminata",125700,0.3409303574479857]
["Moto Chófer",155,0.0004203994065587732]
["Moto acompañante",104,0.00028207444052975747,null,"solo motorizados"]
["Transporte escolar",7892,0.021405110429431214,null,"Auto",78506,0.3333743826675556]
["Bus interurbano",1031,0.0027963341171748073,null,"Bus",107793,0.457741125912463]
["Subtotal",368697,null,null,"Taxi",48931,0.20778465236168145]
["Combinaciones",1862,null,null,"Moto",259,0.001099839058299963]
["Otros ",792,null,null,"Subtotal",235489]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Tipo de vehículo","Número de vehículos","Combustible","Consumo promedio (l/km)","Fuente","Distancia recorrida anual (km)","Fuente","Consumo unitario anual (L)","Consumo anual (L)","%"]
["Transporte Particular y Otros","Automóvil y Station Wagon  /1",14651.021711328109,"gasolina",0.06870548924794691,"Ministerio del Medio Ambiente, 2011 - Registro de Emisiones y Transferencias de Contaminantes  2005-2009",19000,"Gobierno Vasco, 2011 - Udalsarea 21, Cuaderno nº5 de trabajo. Cálculo de emisiones municipales de CO2e. Ajustado con valores de consumo de combustible en Los Ríos",1305.4042957109912,19125506.67852271,0.6963229861630587]
[null,"Automóvil y Station Wagon  /2",5122.978288671893,"diésel",0.06870548924794691,"Ministerio del Medio Ambiente, 2011 - Registro de Emisiones y Transferencias de Contaminantes  2005-2009",19000,"Gobierno Vasco, 2011 - Udalsarea 21, Cuaderno nº5 de trabajo. Cálculo de emisiones municipales de CO2e. Ajustado con valores de consumo de combustible en Los Ríos",1305.4042957109912,6687557.864866432,0.24348114488550293]
[null,"Todo             Terreno ",937.2682545175512,"gasolina",0.06870548924794691,"Ministerio del Medio Ambiente, 2011 - Registro de Emisiones y Transferencias de Contaminantes  2005-2009",19000,"Gobierno Vasco, 2011 - Udalsarea 21, Cuaderno nº5 de trabajo. Cálculo de emisiones municipales de CO2e. Ajustado con valores de consumo de combustible en Los Ríos",1305.4042957109912,1223514.0056807538,0.04454579637383783]
[null,"Todo             Terreno ",329.2862043543024,"diésel",0.06870548924794691,"Ministerio del Medio Ambiente, 2011 - Registro de Emisiones y Transferencias de Contaminantes  2005-2009",19000,"Gobierno Vasco, 2011 - Udalsarea 21, Cuaderno nº5 de trabajo. Cálculo de emisiones municipales de CO2e. Ajustado con valores de consumo de combustible en Los Ríos",1305.4042957109912,429851.62568247365,0.015650072577600597]
[null,"Furgón",941.7137956456977,"gasolina",0.07665405331376204,"Ministerio del Medio Ambiente, 2011 - Registro de Emisiones y Transferencias de Contaminantes  2005-2009",26000,"Gobierno Vasco, 2011 - Udalsarea 21, Cuaderno nº5 de trabajo. Cálculo de emisiones municipales de CO2e. Ajustado con valores de consumo de combustible en Los Ríos",1993.005386157813,1876840.6669409936]
[null,"Furgón",329.2862043543024,"diésel",0.07665405331376204,"Ministerio del Medio Ambiente, 2011 - Registro de Emisiones y Transferencias de Contaminantes  2005-2009",26000,"Gobierno Vasco, 2011 - Udalsarea 21, Cuaderno nº5 de trabajo. Cálculo de emisiones municipales de CO2e. Ajustado con valores de consumo de combustible en Los Ríos",1993.005386157813,656269.178865587]
[null,"Minibús",143,"diésel",0.07665405331376204,"Ministerio del Medio Ambiente, 2011 - Registro de Emisiones y Transferencias de Contaminantes  2005-2009",28500,"Ministerio del Medio Ambiente, 2011 - Registro de Emisiones y Transferencias de Contaminantes  2005-2009 (adaptado)",2184.640519442218,312403.5942802372]
[null,"Camioneta",5972,"diésel",0.10482809494855402,"Ministerio del Medio Ambiente, 2011 - Registro de Emisiones y Transferencias de Contaminantes  2005-2009",1000,"Ministerio del Medio Ambiente, 2011 - Registro de Emisiones y Transferencias de Contaminantes  2005-2009 (adaptado)",104.82809494855402,626033.3830327647]
[null,"Motocicleta         y similares",888,"gasolina",0.02640192206279595,"Ministerio del Medio Ambiente, 2011 - Registro de Emisiones y Transferencias de Contaminantes  2005-2009",6200,"Gobierno Vasco, 2011 - Udalsarea 21, Cuaderno nº5 de trabajo. Cálculo de emisiones municipales de CO2e. Ajustado con valores de consumo de combustible en Los Ríos",163.6919167893349,145358.4221089294]
[null,"Otros con motor ",9,"diésel",0.06870548924794691,"Ministerio del Medio Ambiente, 2011 - Registro de Emisiones y Transferencias de Contaminantes  2005-2009",14000,"Gobierno Vasco, 2011 - Udalsarea 21, Cuaderno nº5 de trabajo. Cálculo de emisiones municipales de CO2e. Ajustado con valores de consumo de combustible en Los Ríos",961.8768494712567,8656.89164524131]
["Transporte Colectivo","Taxi básico",277.10539698779775,"gasolina",0.06870548924794691,"Ministerio del Medio Ambiente, 2011 - Registro de Emisiones y Transferencias de Contaminantes  2005-2009",60000,"Gobierno Vasco, 2011 - Udalsarea 21, Cuaderno nº5 de trabajo. Cálculo de emisiones municipales de CO2e. Ajustado con valores de consumo de combustible en Los Ríos",4122.329354876814,1142319.7123975917]
[null,"Taxi básico",96.89460301220228,"diésel",0.06870548924794691,"Ministerio del Medio Ambiente, 2011 - Registro de Emisiones y Transferencias de Contaminantes  2005-2009",60000,"Gobierno Vasco, 2011 - Udalsarea 21, Cuaderno nº5 de trabajo. Cálculo de emisiones municipales de CO2e. Ajustado con valores de consumo de combustible en Los Ríos",4122.329354876814,399431.46632633684]
[null,"Taxi colectivo",666.8311692219731,"gasolina",0.06870548924794691,"Ministerio del Medio Ambiente, 2011 - Registro de Emisiones y Transferencias de Contaminantes  2005-2009",49000,"Gobierno Vasco, 2011 - Udalsarea 21, Cuaderno nº5 de trabajo. Cálculo de emisiones municipales de CO2e. Ajustado con valores de consumo de combustible en Los Ríos",3366.5689731493985,2244933.1246316307]
[null,"Taxi colectivo",233.1688307780269,"diésel",0.06870548924794691,"Ministerio del Medio Ambiente, 2011 - Registro de Emisiones y Transferencias de Contaminantes  2005-2009",49000,"Gobierno Vasco, 2011 - Udalsarea 21, Cuaderno nº5 de trabajo. Cálculo de emisiones municipales de CO2e. Ajustado con valores de consumo de combustible en Los Ríos",3366.5689731493985,784978.9512028279]
[null,"Taxi turismo",7.40923521357748,"gasolina",0.06870548924794691,"Ministerio del Medio Ambiente, 2011 - Registro de Emisiones y Transferencias de Contaminantes  2005-2009",60000,"Gobierno Vasco, 2011 - Udalsarea 21, Cuaderno nº5 de trabajo. Cálculo de emisiones municipales de CO2e. Ajustado con valores de consumo de combustible en Los Ríos",4122.329354876814,30543.307818117428]
[null,"Taxi turismo",2.590764786422521,"diésel",0.06870548924794691,"Ministerio del Medio Ambiente, 2011 - Registro de Emisiones y Transferencias de Contaminantes  2005-2009",60000,"Gobierno Vasco, 2011 - Udalsarea 21, Cuaderno nº5 de trabajo. Cálculo de emisiones municipales de CO2e. Ajustado con valores de consumo de combustible en Los Ríos",4122.329354876814,10679.985730650718]
[null,"Minibus, transporte colectivo ",151,"diésel",0.07665405331376204,"Ministerio del Medio Ambiente, 2011 - Registro de Emisiones y Transferencias de Contaminantes  2005-2009",60000,"Gobierno Vasco, 2011 - Udalsarea 21, Cuaderno nº5 de trabajo. Cálculo de emisiones municipales de CO2e. Ajustado con valores de consumo de combustible en Los Ríos",4599.243198825723,694485.7230226842]
[null,"Minibus,              furgón escolar               y trabajadores",148,"diésel",0.07665405331376204,"Ministerio del Medio Ambiente, 2011 - Registro de Emisiones y Transferencias de Contaminantes  2005-2009",60000,"Gobierno Vasco, 2011 - Udalsarea 21, Cuaderno nº5 de trabajo. Cálculo de emisiones municipales de CO2e. Ajustado con valores de consumo de combustible en Los Ríos",4599.243198825723,680687.993426207]
[null,"Bus, transporte colectivo  ",455,"diésel",0.22,"Ministerio del Medio Ambiente, 2011 - Registro de Emisiones y Transferencias de Contaminantes  2005-2009",28500,"Ministerio del Medio Ambiente, 2011 - Registro de Emisiones y Transferencias de Contaminantes  2005-2009",6270,2852850]
[null,"Bus, transporte escolar  y trabajadores",15,"diésel",0.22,"Ministerio del Medio Ambiente, 2011 - Registro de Emisiones y Transferencias de Contaminantes  2005-2009",28500,"Ministerio del Medio Ambiente, 2011 - Registro de Emisiones y Transferencias de Contaminantes  2005-2010",6270,94050]
["Transporte de Carga","Camión simple",1039,"diésel",0.1675483191092757,"Ministerio del Medio Ambiente, 2011 - Registro de Emisiones y Transferencias de Contaminantes  2005-2009",1423.1741289701636,"Ministerio del Medio Ambiente, 2011 - Registro de Emisiones y Transferencias de Contaminantes  2005-2011",238.45043310875846,247750.00000000003]
[null,"Tractocamión",149,"diésel",0.2700262173357606,"Ministerio del Medio Ambiente, 2011 - Registro de Emisiones y Transferencias de Contaminantes  2005-2009",3638.224899328859,"Ministerio del Medio Ambiente, 2011 - Registro de Emisiones y Transferencias de Contaminantes  2005-2010",982.4161073825502,146379.99999999997]
[null,"Tractor agrícola",14,"diésel",null,null,null," ",12507,175098]
[null,"Otros con motor ",111,"diésel",0.1675483191092757,"Ministerio del Medio Ambiente, 2011 - Registro de Emisiones y Transferencias de Contaminantes  2005-2009",65000,"Gobierno Vasco, 2011 - Udalsarea 21, Cuaderno nº5 de trabajo. Cálculo de emisiones municipales de CO2e. Ajustado con valores de consumo de combustible en Los Ríos",10890.64074210292,1208861.122373424]
[]
[]
["Acción","M.1 Peatonalización de calles"]
["Descripción","Reducción asociada al cambio modal favoreciendo al peatón y reduciendo el transporte privado. Cálculo realizado como los viajes que dejan de hacerse. Sólo se consideran los viajes con origen y destino el centro realizados en transporte motorizado"]
[null,null,null,null,null,null,2012,2015,2020,2025,2030]
["Hipótesis ","% de sustitución de viajes motorizados",null,null,null,"%",0.1,0.1,0.1,0.1,0.1,"Roger Mackett (2000), How to Reduce the Number of Short Trips by Car, European Transport Conference, Centre for Transport Studies, University College London (www.ucl.ac.uk/transport-studies/shtrp.htm)."]
[null,"Velocidad media en el Centro",null,null,null,"km/h",30,30,30,30,30,"Supuesto"]
["Datos de partida","Número de viajes diarios en coche",null,null,null,"uds",10225,10492.802394145196,10876.197589765123,11095.358416095301,11375.530120007392,"Encuesta origen destino 2006 "]
[null,"Número de viajes diarios en taxi",null,null,null,"uds",1583,1624.4602630740187,1683.8162136526346,1717.7459533182264,1761.1211911952762,"Encuesta origen destino 2006 "]
[null,"Número de viajes diarios en colectivo",null,null,null,"uds",4397,4512.161577218231,4677.0308853004635,4771.275399077853,4891.756081923961,"Encuesta origen destino 2006 "]
[null,"Número de viajes diarios en bus",null,null,null,"uds",1583,1624.4602630740187,1683.8162136526346,1717.7459533182264,1761.1211911952762,"Encuesta origen destino 2006 "]
[null,"Tiempo medio viajes en coche en viajes Centro - Centro",null,null,null,"h",0.23,0.23,0.23,0.23,0.23,"Encuesta origen destino 2006 "]
[null,"Tiempo medio viajes en taxi en viajes Centro - Centro",null,null,null,"h",0.15,0.15,0.15,0.15,0.15,"Encuesta origen destino 2006 "]
[null,"Tiempo medio de viaje en colectivo en viajes Centro - Centro",null,null,null,"h",0.3,0.3,0.3,0.3,0.3,"Encuesta origen destino 2006 "]
[null,"Tiempo medio de viaje en bus en viajes Centro - Centro",null,null,null,"h",0.266,0.266,0.266,0.266,0.266,"Encuesta origen destino 2006 "]
["Cálculos","km/persona realizados en coche, taxi o colectivo en trayectos en el centro de Valdivia anualmente",null,null,null,"km",33166454.999999996,34035115.738807715,35278720.58015192,35989604.46125145,36898387.073483594]
[null,"Número de km reducidos en coche, taxi o colectivo",null,null,null,"km",3316645.5,3403511.5738807716,3527872.0580151924,3598960.4461251455,3689838.7073483597]
[null,"% vehículos privados gasolina",null,null,null,"%",0.7408687825368965,0.7408687825368965,0.7408687825368965,0.7408687825368965,0.7408687825368965]
[null,"% vehículos privados diésel",null,null,null,"%",0.2591312174631035,0.2591312174631035,0.2591312174631035,0.2591312174631035,0.2591312174631035]
[null,"Número de km de auto gasolina reducidos",null,null,null,"km",2457199.113691476,2521555.476091284,2613690.276567651,2666357.4441191824,2733686.310870695]
[null,"Número de km de auto diésel reducidos",null,null,null,"km",859446.3863085237,881956.0977894879,914181.7814475414,932603.0020059631,956152.3964776646]
[null,"Consumo por auto sustituido",null,null,null,"l/km",0.06870548924794691,0.06870548924794691,0.06870548924794691,0.06870548924794691,0.06870548924794691]
[null,"km/persona realizados en bus en el centro de Valdivia anualmente",null,null,null,"km",842.1560000000001,864.212859955378,895.7902256632017,913.8408471652965,936.916473715887]
[null,"Consumo por bus sustituido",null,null,null,"l/km",0.22,0.22,0.22,0.22,0.22]
[null,"Consumo de gasolina reducido",null,null,null,"l ",168823.0672857944,173244.70265069135,179574.86919418213,183193.39270811368,187819.25543878617]
[null,"Consumo de diésel reducido",null,null,null,"l",59233.9587737071,60785.35202302705,63006.380405558906,64275.99051330007,65899.03981981236]
["Resultados","Consumo de gasolina reducido",null,null,null,"t",123.2408391186299,126.46863293500468,131.08965451175294,133.73117667692298,137.1080564703139]
[null,"Consumo de diésel reducido",null,null,null,"t",49.756525369913966,51.05969569934272,52.92535954066948,53.99183203117206,55.35519344864238]
[null,"Consumo de gasolina reducido",null,null,null,"TJ",5.769643124177778,5.920755519485179,6.137093265622227,6.260758767306827,6.418850771714216]
[null,"Consumo de diésel reducido",null,null,null,"TJ",2.26700680890402,2.326381855453453,2.4113852313919826,2.4599758510042613,2.522093323907044]
[null,"Emisiones reducidas gasolina",null,null,null,"t CO2e",408.944227141347,419.65486216338223,434.98857873673154,443.75381636443365,454.95915630802324]
[null,"Emisiones reducidas diésel",null,null,null,"t CO2e",170.84095301696428,175.31543871241558,181.7212676221304,185.38304213892584,190.06419626163768]
[null,"Consumo de gasolina reducido",null,null,null,"tep",137.89778021457403,141.5094531425712,146.6800493695561,149.63572579605227,153.41421538513902]
[null,"Consumo de diésel reducido",null,null,null,"tep",54.182763119120935,55.601860789996486,57.63349023403401,58.79483391501581,60.279477148829926]
[null,"Emisiones totales reducidas",null,null,null,"t CO2e",579.7851801583113,594.9703008757979,616.7098463588619,629.1368585033595,645.0233525696609]
[null,"Ahorro energético total",null,null,null,"tep",192.08054333369495,197.1113139325677,204.3135396035901,208.43055971106807,213.69369253396894]
[]
["Acción","M.2 Desarrollo de infraestructuras para la movilidad mediante bicicletas"]
["Descripción","Reducción asociada al cambio modal favoreciendo al ciclista y reduciendo el transporte privado. Cálculo realizado como los km del vehículo privado que dejan de realizarse."]
[null," ",null,null,null,null,2012,2015,2020,2025,2030]
["Datos","Tiempo medio de viaje en Valdivia coche",null,null,null,"h",0.22,0.22,0.22,0.22,0.22,"Encuesta origen destino 2006 "]
[null,"Tiempo medio de viaje en Valdivia taxi",null,null,null,"h",0.22,0.22,0.22,0.22,0.22,"Encuesta origen destino 2006 "]
[null,"Tiempo medio de viaje en Valdivia colectivo",null,null,null,"h",0.3,0.3,0.3,0.3,0.3,"Encuesta origen destino 2006 "]
[null,"Tiempo medio de viaje en bus",null,null,null,"h",0.367,0.367,0.367,0.367,0.367,"Encuesta origen destino 2006 "]
["Hipótesis","Velocidad media en ciudad",null,null,null,"km/h",40,40,40,40,40,"Supuesto"]
[null,"Número de viajes en bici al día en total",null,null,null,"personas/día",9292,9292,9292,9292,9292]
["Cálculos","km/persona realizados en coche, taxi o colectivo en trayectos en Valdivia anualmente",null,null,null,"km",6144102.754814929,6144102.754814929,6144102.754814929,6144102.754814929,6144102.754814929]
[null,"% vehículos privados gasolina",null,null,null,"%",0.7408687825368965,0.7408687825368965,0.7408687825368965,0.7408687825368965,0.7408687825368965]
[null,"% vehículos privados diésel",null,null,null,"%",0.2591312174631035,0.2591312174631035,0.2591312174631035,0.2591312174631035,0.2591312174631035]
[null,"Número de km de vehículo gasolina reducidos",null,null,null,"km",4551973.927741328,4551973.927741328,4551973.927741328,4551973.927741328,4551973.927741328]
[null,"Número de km de vehículo diésel reducidos",null,null,null,"km",1592128.8270736008,1592128.8270736008,1592128.8270736008,1592128.8270736008,1592128.8270736008]
[null,"Consumo por auto sustituido",null,null,null,"l/km",0.06870548924794691,0.06870548924794691,0.06870548924794691,0.06870548924794691,0.06870548924794691]
[null,"km/persona realizados en bus en trayectos en Valdivia anualmente",null,null,null,"km",2658.673169220254,2658.673169220254,2658.673169220254,2658.673169220254,2658.673169220254]
[null,"Consumo por bus sustituido",null,null,null,"l/km",0.22,0.22,0.22,0.22,0.22]
[null,"Consumo de gasolina reducido",null,null,null,"l ",312745.5957493665,312745.5957493665,312745.5957493665,312745.5957493665,312745.5957493665]
[null,"Consumo de diésel reducido",null,null,null,"l",109972.89810708007,109972.89810708007,109972.89810708007,109972.89810708007,109972.89810708007]
["Resultados","Consumo de gasolina reducido",null,null,null,"t",228.30428489703752,228.30428489703752,228.30428489703752,228.30428489703752,228.30428489703752]
[null,"Consumo de diésel reducido",null,null,null,"t",92.37723440994725,92.37723440994725,92.37723440994725,92.37723440994725,92.37723440994725]
[null,"Consumo de gasolina reducido",null,null,null,"TJ",10.68829340173971,10.68829340173971,10.68829340173971,10.68829340173971,10.68829340173971]
[null,"Consumo de diésel reducido",null,null,null,"TJ",4.208891554186017,4.208891554186017,4.208891554186017,4.208891554186017,4.208891554186017]
[null,"Emisiones reducidas gasolina",null,null,null,"t CO2e",757.5712727045482,757.5712727045482,757.5712727045482,757.5712727045482,757.5712727045482]
[null,"Emisiones reducidas diésel",null,null,null,"t CO2e",317.18080485599194,317.18080485599194,317.18080485599194,317.18080485599194,317.18080485599194]
[null,"Consumo de gasolina reducido",null,null,null,"tep",255.45634325381712,255.45634325381712,255.45634325381712,255.45634325381712,255.45634325381712]
[null,"Consumo de diésel reducido",null,null,null,"tep",100.59492242318395,100.59492242318395,100.59492242318395,100.59492242318395,100.59492242318395]
[null,"Emisiones totales reducidas",null,null,null,"t CO2e",1074.75207756054,1074.75207756054,1074.75207756054,1074.75207756054,1074.75207756054]
[null,"Ahorro energético total",null,null,null,"tep",356.0512656770011,356.0512656770011,356.0512656770011,356.0512656770011,356.0512656770011]
[]
["Acción","M.3 Concienciación"," "]
["Descripción","Reducción del uso del vehículo privado y fomento de uso del transporte sostenible a través de campañas de concienciación"]
[null,"Sólo se aplica a las emisiones del auto privado",null,null,null,null,2012,2015,2020,2025,2030]
["Datos","Consumo de gasolina en auto privado",null,null,null,"l",22371219.77325339,22371219.77325339,22371219.77325339,22371219.77325339,22371219.77325339]
[null,"Consumo de diésel en auto privado",null,null,null,"l",7773678.669414492,7773678.669414492,7773678.669414492,7773678.669414492,7773678.669414492]
[null,"% de reducción objetivo",null,null,null,"%",0.074,0.074,0.074,0.074,0.074,"Delmas, M. A., Fischlein, M. & Asensio, O. I. (2013). Information strategies and energy conservation behavior: A meta-analysis of experimental studies from 1975 to 2012. Energy Policy. 61: 729–739. DOI: 10.1016/j.enpol.2013.05.109."]
[null,"Reducción consumo de gasolina",null,null,null,"l ",1655470.2632207507,1655470.2632207507,1655470.2632207507,1655470.2632207507,1655470.2632207507]
[null,"Reducción consumo dediésel",null,null,null,"l",575252.2215366724,575252.2215366724,575252.2215366724,575252.2215366724,575252.2215366724]
["Resultados","Consumo de gasolina reducido",null,null,null,"t",1208.493292151148,1208.493292151148,1208.493292151148,1208.493292151148,1208.493292151148]
[null,"Consumo de diésel reducido",null,null,null,"t",483.21186609080485,483.21186609080485,483.21186609080485,483.21186609080485,483.21186609080485]
[null,"Consumo de gasolina reducido",null,null,null,"TJ",56.576821965348145,56.576821965348145,56.576821965348145,56.576821965348145,56.576821965348145]
[null,"Consumo de diésel reducido",null,null,null,"TJ",22.01609904282925,22.01609904282925,22.01609904282925,22.01609904282925,22.01609904282925]
[null,"Emisiones reducidas gasolina",null,null,null,"t CO2e",4010.085933353125,4010.085933353125,4010.085933353125,4010.085933353125,4010.085933353125]
[null,"Emisiones reducidas diésel",null,null,null,"t CO2e",1659.1266190378994,1659.1266190378994,1659.1266190378994,1659.1266190378994,1659.1266190378994]
[null,"Consumo de gasolina reducido",null,null,null,"tep",1352.2184982157778,1352.2184982157778,1352.2184982157778,1352.2184982157778,1352.2184982157778]
[null,"Consumo de diésel reducido",null,null,null,"tep",526.1973958611197,526.1973958611197,526.1973958611197,526.1973958611197,526.1973958611197]
[null,"Emisiones totales reducidas",null,null,null,"t CO2e",5669.2125523910245,5669.2125523910245,5669.2125523910245,5669.2125523910245,5669.2125523910245]
[null,"Ahorro energético total",null,null,null,"tep",1878.4158940768975,1878.4158940768975,1878.4158940768975,1878.4158940768975,1878.4158940768975]
[]
["Acción","M.4 Bicicleta pública"]
["Descripción","Reducción asociada al cambio modal favoreciendo al ciclista y reduciendo el transporte privado. Cálculo realizado como los km del vehículo privado que dejan de realizarse."]
[null," ",null,null,null,null,2012,2015,2020,2025,2030]
["Datos","Tiempo medio de viaje en Valdivia coche",null,null,null,"h",0.22,0.22,0.22,0.22,0.22,"Encuesta origen destino 2006 "]
[null,"Tiempo medio de viaje en Valdivia taxi",null,null,null,"h",0.22,0.22,0.22,0.22,0.22,"Encuesta origen destino 2006 "]
[null,"Tiempo medio de viaje en Valdivia colectivo",null,null,null,"h",0.3,0.3,0.3,0.3,0.3,"Encuesta origen destino 2006 "]
[null,"Tiempo medio de viaje en bus",null,null,null,"h",0.367,0.367,0.367,0.367,0.367,"Encuesta origen destino 2006 "]
[null,"Velocidad media en ciudad",null,null,null,"km/h",40,40,40,40,40,"Supuesto"]
[null,"Número de bicis por persona",null,null,null,"uds",0.004,0.004,0.004,0.004,0.004]
["Hipótesis","Número de bicis del sistema para Valdivia",null,null,null,"uds",618,634,658,671,688,"Bicing Barcelona","https://www.bicing.cat/es"]
[null,"Número de viajes por bici al día",null,null,null,"viajes",6.1,6.1,6.1,6.1,6.1,"Bicing Barcelona","https://www.bicing.cat/es"]
["Cálculos","Número de viajes en bici al día en total",null,null,null,"personas/día",3769.7999999999997,3867.3999999999996,4013.7999999999997,4093.1,4196.8]
[null,"km/persona realizados en coche, taxi o colectivo en trayectos en Valdivia anualmente",null,null,null,"km",2492686.027238627,2557221.587814384,2654024.9286780204,2706460.071645823,2775029.104757565]
[null,"% vehículos privados gasolina",null,null,null,"%",0.7408687825368965,0.7408687825368965,0.7408687825368965,0.7408687825368965,0.7408687825368965]
[null,"% vehículos privados diésel",null,null,null,"%",0.2591312174631035,0.2591312174631035,0.2591312174631035,0.2591312174631035,0.2591312174631035]
[null,"Número de km de vehículo gasolina reducidos",null,null,null,"km",1846753.2622470148,1894565.6444411122,1966284.2177322584,2005131.7782649624,2055932.434346191]
[null,"Número de km de vehículo diésel reducidos",null,null,null,"km",645932.7649916123,662655.9433732721,687740.7109457619,701328.2933808605,719096.6704113741]
[null,"Consumo por auto sustituido",null,null,null,"l/km",0.06870548924794691,0.06870548924794691,0.06870548924794691,0.06870548924794691,0.06870548924794691]
[null,"km/persona realizados en bus en trayectos en Valdivia anualmente",null,null,null,"km",1078.6338908013897,1106.5596873269922,1148.4483821153956,1171.1380917924475,1200.8092506009002]
[null,"Consumo por bus sustituido",null,null,null,"l/km",0.22,0.22,0.22,0.22,0.22]
[null,"Consumo de gasolina reducido",null,null,null,"l ",126882.08640292315,130167.05951367844,135094.51917981138,137763.55983230003,141253.84376247754]
[null,"Consumo de diésel reducido",null,null,null,"l",44616.426096004136,45771.5439237324,47504.22066532479,48442.753900354,49670.066592315285]
["Resultados","Consumo de gasolina reducido",null,null,null,"t",92.6239230741339,95.02195344498527,98.61899900126231,100.567398677579,103.1153059466086]
[null,"Consumo de diésel reducido",null,null,null,"t",37.47779792064347,38.448096895935215,39.903545358872826,40.691913276297356,41.72285593754484]
[null,"Consumo de gasolina reducido",null,null,null,"TJ",4.336281582638653,4.448547772480431,4.616947057243096,4.708163336489539,4.827446163196429]
[null,"Consumo de diésel reducido",null,null,null,"TJ",1.7075634288603578,1.7517721907726003,1.8180853336409637,1.85400495269466,1.900976762226418]
[null,"Emisiones reducidas gasolina",null,null,null,"t CO2e",307.3495677832121,315.3068381465315,327.2427436915105,333.7080258617074,342.1626256227344]
[null,"Emisiones reducidas diésel",null,null,null,"t CO2e",128.6814677298879,132.01302676496593,137.01036531758294,139.71725703358376,143.25703850835419]
[null,"Consumo de gasolina reducido",null,null,null,"tep",103.63961717587604,106.32284351052655,110.34768301250229,112.5278044094058,115.37873238997201]
[null,"Consumo de diésel reducido",null,null,null,"tep",40.811745431652916,41.86836020010995,43.453282352795505,44.311781852166824,45.434435043652435]
[null,"Emisiones totales reducidas",null,null,null,"t CO2e",436.0310355131,447.31986491149746,464.25310900909346,473.42528289529116,485.4196641310886]
[null,"Ahorro energético total",null,null,null,"tep",144.45136260752895,148.1912037106365,153.8009653652978,156.83958626157263,160.81316743362444]
[]
["Acción","M.5 Taxi fluvial"]
["Descripción","Reducción asociada al cambio modal de vehículo privado y de taxis que pasan al taxi fluvial. Cálculo realizado como los km del vehículo privado que cambian de modo"]
[null,"Se asume taxi propulsado con energía solar",null,null,null,null,2012,2015,2020,2025,2030]
["Datos","Tiempo medio de viaje en Valdivia coche",null,null,null,"h",0.22,0.22,0.22,0.22,0.22,"Encuesta origen destino 2006 "]
[null,"Tiempo medio de viaje en Valdivia taxi",null,null,null,"h",0.22,0.22,0.22,0.22,0.22,"Encuesta origen destino 2006 "]
[null,"Tiempo medio de viaje en Valdivia colectivo",null,null,null,"h",0.3,0.3,0.3,0.3,0.3,"Encuesta origen destino 2006 "]
[null,"Tiempo medio de viaje en bus",null,null,null,"h",0.367,0.367,0.367,0.367,0.367,"Encuesta origen destino 2006 "]
[null,"Velocidad media en ciudad",null,null,null,"km/h",40,40,40,40,40,"Supuesto"]
[null,"Ocupación media del taxi fluvial",null,null,null,"personas",10,10,10,10,10]
["Hipótesis","Horas de funcionamiento (Horario estimado de 7:00 a 22:00)",null,null,null,"h",15,15,15,15,15]
[null,"Frecuencia estimada cada 15 minutos",null,null,null,"h",0.25,0.25,0.25,0.25,0.25]
["Cálculos","Número de personas que utiliza el taxi fluvial al día",null,null,null,"personas/día",1200,1200,1200,1200,1200]
[null,"km/persona realizados en coche, taxi o colectivo en trayectos en Valdivia anualmente",null,null,null,"km",793470.0070789836,793470.0070789836,793470.0070789836,793470.0070789836,793470.0070789836]
[null,"% vehículos privados gasolina",null,null,null,"%",0.7408687825368965,0.7408687825368965,0.7408687825368965,0.7408687825368965,0.7408687825368965]
[null,"% vehículos privados diésel",null,null,null,"%",0.2591312174631035,0.2591312174631035,0.2591312174631035,0.2591312174631035,0.2591312174631035]
[null,"Número de km de vehículo gasolina reducidos",null,null,null,"km",587857.1581241492,587857.1581241492,587857.1581241492,587857.1581241492,587857.1581241492]
[null,"Número de km de vehículo diésel reducidos",null,null,null,"km",205612.8489548344,205612.8489548344,205612.8489548344,205612.8489548344,205612.8489548344]
[null,"Consumo por auto sustituido",null,null,null,"l/km",0.06870548924794691,0.06870548924794691,0.06870548924794691,0.06870548924794691,0.06870548924794691]
[null,"km/persona realizados en bus en trayectos en Valdivia anualmente",null,null,null,"km",343.3499572819958,343.3499572819958,343.3499572819958,343.3499572819958,343.3499572819958]
[null,"Consumo por bus sustituido",null,null,null,"l/km",0.22,0.22,0.22,0.22,0.22]
[null,"Consumo de gasolina reducido",null,null,null,"l ",40389.01365682736,40389.01365682736,40389.01365682736,40389.01365682736,40389.01365682736]
[null,"Consumo de diésel reducido",null,null,null,"l",14202.268373708144,14202.268373708144,14202.268373708144,14202.268373708144,14202.268373708144]
["Resultados","Consumo de gasolina reducido",null,null,null,"t",29.483979969483972,29.483979969483972,29.483979969483972,29.483979969483972,29.483979969483972]
[null,"Consumo de diésel reducido",null,null,null,"t",11.92990543391484,11.92990543391484,11.92990543391484,11.92990543391484,11.92990543391484]
[null,"Consumo de gasolina reducido",null,null,null,"TJ",1.3803220062513617,1.3803220062513617,1.3803220062513617,1.3803220062513617,1.3803220062513617]
[null,"Consumo de diésel reducido",null,null,null,"TJ",0.5435503513800278,0.5435503513800278,0.5435503513800278,0.5435503513800278,0.5435503513800278]
[null,"Emisiones reducidas gasolina",null,null,null,"t CO2e",97.83529135228777,97.83529135228777,97.83529135228777,97.83529135228777,97.83529135228777]
[null,"Emisiones reducidas diésel",null,null,null,"t CO2e",40.96179141489348,40.96179141489348,40.96179141489348,40.96179141489348,40.96179141489348]
[null,"Consumo de gasolina reducido",null,null,null,"tep",32.99048772111285,32.99048772111285,32.99048772111285,32.99048772111285,32.99048772111285]
[null,"Consumo de diésel reducido",null,null,null,"tep",12.991165185947128,12.991165185947128,12.991165185947128,12.991165185947128,12.991165185947128]
[null,"Emisiones totales reducidas",null,null,null,"t CO2e",138.79708276718125,138.79708276718125,138.79708276718125,138.79708276718125,138.79708276718125]
[null,"Ahorro energético total",null,null,null,"tep",45.98165290705998,45.98165290705998,45.98165290705998,45.98165290705998,45.98165290705998]
[]
["Acción","M.6 Promover la conducción eficiente de agentes clave a través de capacitación"]
["Descripción","Reducción asociada a un menor gasto energético en la conducción. Se propone para taxis, taxis colectivos y buses"]
[null,null,null,null,null,null,2012,2015,2020,2025,2030]
["Datos","Consumo de diésel en autobuses",null,null,null,"l",2946900,2946900,2946900,2946900,2946900]
[null,"Consumo de diésel en taxis y taxis colectivos",null,null,null,"l",1195090.4032598156,1195090.4032598156,1195090.4032598156,1195090.4032598156,1195090.4032598156]
[null,"Consumo de gasolina en taxis y taxis colectivos",null,null,null,"l",3417796.14484734,3417796.14484734,3417796.14484734,3417796.14484734,3417796.14484734]
[null,"% máximo de reducción",null,null,null,"%",0.1,0.1,0.1,0.1,0.1,"IDAE, 2005- Manual de Conducción Eficiente para conductores de vehículos industriales","http://www.uned.es/experto-profesional-conduccion-racional/manual_conduccion_industriales.pdf"]
[null,"% de reducción objetivo",null,null,null,"%",0.05,0.05,0.05,0.05,0.05]
[null,"Reducción consumo de gasolina",null,null,null,"l ",170889.807242367,170889.807242367,170889.807242367,170889.807242367,170889.807242367]
[null,"Reducción consumo dediésel",null,null,null,"l",207099.52016299078,207099.52016299078,207099.52016299078,207099.52016299078,207099.52016299078]
["Resultados","Consumo de gasolina reducido",null,null,null,"t",124.7495592869279,124.7495592869279,124.7495592869279,124.7495592869279,124.7495592869279]
[null,"Consumo de diésel reducido",null,null,null,"t",173.96359693691224,173.96359693691224,173.96359693691224,173.96359693691224,173.96359693691224]
[null,"Consumo de gasolina reducido",null,null,null,"TJ",5.840275367576817,5.840275367576817,5.840275367576817,5.840275367576817,5.840275367576817]
[null,"Consumo de diésel reducido",null,null,null,"TJ",7.926129403639595,7.926129403639595,7.926129403639595,7.926129403639595,7.926129403639595]
[null,"Emisiones reducidas gasolina",null,null,null,"t CO2e",413.9505416683302,413.9505416683302,413.9505416683302,413.9505416683302,413.9505416683302]
[null,"Emisiones reducidas diésel",null,null,null,"t CO2e",597.3107340194588,597.3107340194588,597.3107340194588,597.3107340194588,597.3107340194588]
[null,"Consumo de gasolina reducido",null,null,null,"tep",139.58593134743825,139.58593134743825,139.58593134743825,139.58593134743825,139.58593134743825]
[null,"Consumo de diésel reducido",null,null,null,"tep",189.43903928392913,189.43903928392913,189.43903928392913,189.43903928392913,189.43903928392913]
[null,"Emisiones totales reducidas",null,null,null,"t CO2e",1011.261275687789,1011.261275687789,1011.261275687789,1011.261275687789,1011.261275687789]
[null,"Ahorro energético total",null,null,null,"tep",329.0249706313674,329.0249706313674,329.0249706313674,329.0249706313674,329.0249706313674]
[]
["Acción","M.7 Plan de movilidad para grandes centros de trabajo"]
["Descripción","Reducción asociada al cambio modal de vehículo privado a otros modos como el bus. Se plantea para la UACh como ejemplo"]
[null," ",null,null,null,null,2012,2015,2020,2025,2030]
["Datos","Número de alumnos UACh",null,null,null,"personas",12258,12579.04858165592,13038.672866048008,13301.40865178447,13637.285888611304]
[null,"Número profesores UACh",null,null,null,"personas",1409,1445.9030389584918,1498.7347094356046,1528.9349641347953,1567.5424879306029]
[null,"Porcentaje en el Campus de La Teja",null,null,null,"%",0.8888888888888888,0.8888888888888888,0.8888888888888888,0.8888888888888888,0.8888888888888888]
[null,"Total personas en el Campus de la Teja",null,null,null,"personas",12148.444444444443,12466.623662768365,12922.140067096543,13182.527658594901,13515.403001370583]
[null,"% personas que se pueden acoger al Plan de Movilidad",null,null,null,"%",0.7,0.7,0.7,0.7,0.7,"Estimado"]
[null,"Total personas en el Plan de Movilidad",null,null,null,"personas",8503.91111111111,8726.636563937855,9045.49804696758,9227.76936101643,9460.782100959408]
[null,"Tiempo medio de viaje en Valdivia coche",null,null,null,"h",0.22,0.22,0.22,0.22,0.22,"Encuesta origen destino 2006 "]
[null,"Tiempo medio de viaje en Valdivia taxi",null,null,null,"h",0.22,0.22,0.22,0.22,0.22,"Encuesta origen destino 2006 "]
[null,"Tiempo medio de viaje en Valdivia colectivo",null,null,null,"h",0.3,0.3,0.3,0.3,0.3,"Encuesta origen destino 2006 "]
[null,"Tiempo medio de viaje en bus",null,null,null,"h",0.367,0.367,0.367,0.367,0.367,"Encuesta origen destino 2006 "]
["Hipótesis","Velocidad media en ciudad",null,null,null,"km/h",40,40,40,40,40]
["Cálculos","Total personas en el Plan de Movilidad",null,null,null,"personas",8503.91111111111,8726.636563937855,9045.49804696758,9227.76936101643,9460.782100959408]
[null,"Total personas en el auto",null,null,null,"personas",2279.05288299064,2338.7434275821697,2424.198481460151,2473.0472944759367,2535.494837706572]
[null,"km/persona realizados en coche, taxi o colectivo anualmente (ida y vuelta)",null,null,null,"km",6162190.328340072,6323583.905172133,6554640.547361001,6686719.835807246,6855567.890978065]
[null,"% vehículos privados gasolina",null,null,null,"%",0.7408687825368965,0.7408687825368965,0.7408687825368965,0.7408687825368965,0.7408687825368965]
[null,"% vehículos privados diésel",null,null,null,"%",0.2591312174631035,0.2591312174631035,0.2591312174631035,0.2591312174631035,0.2591312174631035]
[null,"Número de km de vehículo gasolina en auto",null,null,null,"km",4565374.4463179475,4684945.909094792,4856128.562290322,4953981.983919831,5079076.236987959]
[null,"Número de km de vehículo diésel en auto",null,null,null,"km",1596815.8820221245,1638637.9960773415,1698511.9850706796,1732737.8518874154,1776491.6539901071]
[null,"Consumo por auto ",null,null,null,"l/km",0.06870548924794691,0.06870548924794691,0.06870548924794691,0.06870548924794691,0.06870548924794691]
[null,"Consumo de gasolina autos situación previa al Plan",null,null,null,"l ",313666.2849343493,321881.50078452507,333642.6887230856,340365.75593072665,348960.41778987885]
[null,"Consumo de diésel autos previo al Plan",null,null,null,"l",109710.01641322194,112583.42522076906,116697.09692778254,119048.60185236143,122054.72823228472]
[null,"km/persona realizados en bus en el marco del Plan de Movilidad anualmente",null,null,null,"km",2230.433088153506,2288.8502344604162,2372.482247189001,2420.2889521937836,2481.404281168832]
[null,"Consumo por bus ",null,null,null,"l/km",0.22,0.22,0.22,0.22,0.22]
[null,"Consumo de diésel buses tras al Plan",null,null,null,"l",490.69527939377133,503.54705158129156,521.9460943815802,532.4635694826324,545.908941857143]
["Resultados","Consumo de gasolina reducido",null,null,null,"t",228.97638800207497,234.9734955727033,243.55916276785248,248.46700182943047,254.74110498661156]
[null,"Consumo de diésel reducido",null,null,null,"t",91.74422975241565,94.14709766211772,97.5871267000568,99.55355615761819,102.06740820395915]
[null,"Consumo de gasolina reducido",null,null,null,"TJ",10.719758580705143,11.000519168731678,11.402465764139782,11.632231157646617,11.925959571053207]
[null,"Consumo de diésel reducido",null,null,null,"TJ",4.180050595979562,4.289530063681408,4.446264666707988,4.535859125653399,4.650395252588787]
[null,"Emisiones reducidas gasolina",null,null,null,"t CO2e",759.8014805383675,779.7013979528651,808.1908099101579,824.4762593303715,845.2953180528518]
[null,"Emisiones reducidas diésel",null,null,null,"t CO2e",315.007358897841,323.2576987400118,335.06917140371394,341.82098295150246,350.45239111651523]
[null,"Consumo de gasolina reducido",null,null,null,"tep",256.2083790799508,262.91871818192345,272.52547237427774,278.01699707568395,285.03727464276307]
[null,"Consumo de diésel reducido",null,null,null,"tep",99.90560697847901,102.52222905548298,106.26827597294425,108.40963493435466,111.14711406760964]
[null,"Emisiones totales reducidas",null,null,null,"t CO2e",1074.8088394362085,1102.959096692877,1143.2599813138718,1166.2972422818739,1195.747709169367]
[null,"Ahorro energético total",null,null,null,"tep",356.1139860584298,365.4409472374064,378.793748347222,386.4266320100386,396.1843887103727]
[]
[]
[]
["LÍNEA DE ACCIÓN ","M.1","Peatonalización de calles"]
[]
["RESUMEN ","M.1",null,2012,2015,2020,2025,2030]
[null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e"]
["reducción t CO2e",null,null,0,107.5038920949435,286.677045586516,465.85019907808845,645.0233525696609]
["reducción %"]
["Reducción TJ"]
["Reducción TEP",null,null,0,35.615615422328155,94.97497445954176,154.33433349675533,213.69369253396894]
[]
[]
["LÍNEA DE ACCIÓN ","M.2","Desarrollo de infraestructuras para la movilidad mediante bicicletas"]
[]
["RESUMEN ","M.2",null,2012,2015,2020,2025,2030]
[null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e"]
["reducción t CO2e",null,null,0,1074.75207756054,610.4989685514466,601.3267946652489,589.3324134294514]
["reducción %"]
["Reducción TJ"]
["Reducción TEP",null,null,0,356.0512656770011,356.0512656770011,356.0512656770011,356.0512656770011]
[null,"Se resta la parte ya considerada en bicicleta pública cuando esta entra en funcionamiento"]
[]
["LÍNEA DE ACCIÓN ","M.3","Concienciación"]
[]
["RESUMEN ","M.3",null,2012,2015,2020,2025,2030]
[null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e"]
["reducción t CO2e",null,null,null,4486.956582735541,3025.7263651629155,2823.5159507033404,2614.8923303242746]
["reducción %"]
["Reducción TJ"]
["Reducción TEP",null,null,0,1878.4158940768975,1878.4158940768975,1878.4158940768975,1878.4158940768975]
[null,"Se resta la parte ya reducida en otras acciones"]
[]
["LÍNEA DE ACCIÓN ","M.4","Implementar un sistema de bicicletas públicas"]
[]
["RESUMEN ","M.4",null,2012,2015,2020,2025,2030]
[null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e"]
["reducción t CO2e",null,null,0,0,464.25310900909346,473.42528289529116,485.4196641310886]
["reducción %"]
["Reducción TJ"]
["Reducción TEP",null,null,0,0,153.8009653652978,156.83958626157263,160.81316743362444]
[]
[]
["LÍNEA DE ACCIÓN ","M.5","Transporte fluvial"]
[]
["RESUMEN ","M.5",null,2012,2015,2020,2025,2030]
[null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e"]
["reducción t CO2e",null,null,0,0,138.79708276718125,138.79708276718125,138.79708276718125]
["reducción %"]
["Reducción TJ"]
["Reducción TEP",null,null,0,0,45.98165290705998,45.98165290705998,45.98165290705998]
[]
[]
["LÍNEA DE ACCIÓN ","M.6","Promover la conducción eficiente de agentes clave a través de capacitación"]
[]
["RESUMEN ","M.6",null,2012,2015,2020,2025,2030]
[null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e"]
["reducción t CO2e",null,null,0,null,1011.261275687789,1011.261275687789,1011.261275687789]
["reducción %"]
["Reducción TJ"]
["Reducción TEP",null,null,0,0,329.0249706313674,329.0249706313674,329.0249706313674]
[]
[]
["LÍNEA DE ACCIÓN ","M.7","Establecer obligación de realizar planes de movilidad para grandes centros de trabajo a través de ordenanzas"]
[]
["RESUMEN ","M.7",null,2012,2015,2020,2025,2030]
[null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e"]
["reducción t CO2e",null,null,null,null,1143.2599813138718,1166.2972422818739,1195.747709169367]
["reducción %"]
["Reducción TJ"]
["Reducción TEP",null,null,0,0,378.793748347222,386.4266320100386,396.1843887103727]
[]
[]
["TOTAL SECTOR MOVILIDAD"]
[]
["RESUMEN REDUCCIONES",null,null,2012,2015,2020,2025,2030]
[null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e"]
["Reducción","M.1",null,0,107.5038920949435,286.677045586516,465.85019907808845,645.0233525696609]
["Reducción","M.2",null,0,1074.75207756054,610.4989685514466,601.3267946652489,589.3324134294514]
["Reducción","M.3",null,0,4486.956582735541,3025.7263651629155,2823.5159507033404,2614.8923303242746]
["Reducción","M.4",null,0,0,464.25310900909346,473.42528289529116,485.4196641310886]
["Reducción","M.5",null,0,0,138.79708276718125,138.79708276718125,138.79708276718125]
["Reducción","M.6",null,0,0,1011.261275687789,1011.261275687789,1011.261275687789]
["Reducción","M.7",null,0,0,1143.2599813138718,1166.2972422818739,1195.747709169367]
["Reducción","IT.4",null,0,0,30.87274230375982,61.74548460751964,92.61822691127946]
[]
["Reducción","total t CO2e",null,0,5669.2125523910245,6711.346570382573,6742.219312686333,6773.092054990093]
[]
[]
["DATOS DEL BAU TRAS ACCIONES",null,null,2012,2015,2020,2025,2030]
[]
[null,"total t CO2e",null,139417.65731961429,145038.0600359001,168473.02722739955,193075.44039819675,217783.09009560628]

{"sheet":"Movilidad M2","index":4,"n_rows":67,"n_cols":18,"rows_kept":67,"cut":false,"hidden":false,"merged":[[31,8,31,13],[5,1,5,12],[18,10,18,11],[21,8,21,13],[22,8,22,13],[23,8,23,13],[24,8,24,13],[25,8,25,13],[27,8,27,13],[28,8,28,13],[29,8,29,13],[30,8,30,13],[33,8,33,13],[34,8,34,13],[35,1,35,5],[35,8,35,13],[36,1,36,5],[36,8,36,13],[43,8,43,13],[44,8,44,13],[45,8,45,13],[37,1,37,5],[37,8,37,13],[39,8,39,13],[40,8,40,13],[41,8,41,13],[42,8,42,13]],"flags":["formulas_cached_only"]}
[]
[]
[null,"Emissions Modeling Tool (Sketch Analysis)- Bikeways ",null,null,null,null,null,null,"(del GEF)"]
[]
[]
[null,"Input "]
[]
[]
[null,"Length (km)",40]
[null,"Width (m)",0.5]
[null,"Average bike trip length (km)",3.88]
[null,"Number of Bike Trips/km of Bike lane per day",420]
[null,"No. of Trips",16800]
[null,"Nº viajes existentes",7508,null,null,"incluido idom"]
[null,"Aumento del número de viajes",9292,null,null,"incluido idom"]
[null,"Bike Trips/km of Bike lane per day 1",400]
[null,"Average Distance travelled with bikes (km/day)",62080]
[]
[]
[null,"What kind of Facility is Planned? (Choose one)"]
[null,null,null,null,null,null,null,null,"what kind of facility planned",null,1,null,null,null,"% on demand","Score"]
[null,null,null,null,null,null,null,1,"Fully separated bike track",null,null,null,null,null,100]
[null,null,null,null,null,null,null,2,"Painted bike lane",null,null,null,null,null,80,"Y"]
[null,null,null,null,null,null,null,3,"Mixed lanes with pedestrians",null,null,null,null,null,50]
[null,"What is the quality of the bike surface? (Choose one)",null,null,null,null,null,null,"Total Bike trips generated/shifted from motorized modes",null,null,null,null,null,400,100]
[]
[null,null,null,null,null,null,null,null,"What quality",null,1,null,null,null,"% on demand","Score"]
[null,null,null,null,null,null,null,1,"if Bike surface riding quality is good",null,null,null,null,null,100,"Y"]
[null,null,null,null,null,null,null,2,"if Bike surface riding quality is fair/average",null,null,null,null,null,70]
[null,"Network Connectivity (Choose one)",null,null,null,null,null,3,"if Bike surface riding quality is poor",null,null,null,null,null,20]
[null,null,null,null,null,null,null,null,"Total Bike trips generated/shifted from motorized modes",null,null,null,null,null,400,100]
[]
[null,null,null,null,null,null,null,null,"Network Connectivity Score ",null,1,null,null,null,"% on demand","Score"]
[null,null,null,null,null,null,null,1,"Investment gives new NMT connection into heart of activity centers",null,null,null,null,null,150]
[null,"Meterology and Climate Friendliness of Design ( enter %)",null,null,null,null,null,2,"Investment is in moderate demand corridor",null,null,null,null,null,100,"Y"]
[null,"% of year when cycling is uncomfortable due to weather",null,null,null,null,0.5,3,"Investment is isolated from large activity centers or travel corridors",null,null,null,null,null,50]
[null,"If the area has a cold,wet climate: share of cycle paths maintained for use in snowy conditions",null,null,null,null,1,null,"Total Bike trips generated/shifted from motorized modes",null,null,null,null,null,600,150]
[null,"If the area has a hot climate: degree to which cycle ways have shade/exposure protection",null,null,null,null,1]
[null,null,null,null,null,null,null,null,"Meterology and Climate Friendliness of Design"]
[null,null,null,null,null,null,null,null,"Share of year cycling is uncomfortable due to weather",null,null,null,null,null,"%A",0.5]
[null,"Additional Factors (choose one per box)",null,null,null,null,null,null,"If cold wet climate: share of cycle paths maintained for use in snowy conditions",null,null,null,null,null,"%B",1]
[null,"Bike Parking",null,null,null,null,null,null,"If hot climate: degree to which cycle ways have shade/exposure protection",null,null,null,null,null,"%C",1]
[null,null,null,null,null,null,null,null,"Discount for meterology=%A*0.33*((1-B))*((1-C))",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,"Total Bike trips generated/shifted from motorized modes",null,null,null,null,null,600]
[null,"Bike Contraflow lanes"]
[null,null,null,null,null,null,null,null,"Additional Factors",null,null,null,null,null,"%"]
[null,null,null,null,null,null,null,1,"Safe Bike parking are available",null,null,null,null,null,20,null,null,20]
[null,"Topography",null,null,null,null,null,0,"No Bike parking/ or few available with no safety arrangements ",null,null,null,null,null,-20,null,null,""]
[null,null,null,null,null,null,null,2,"Bike contraflow lanes in one way streets are available",null,null,null,null,null,5,null,null,""]
[null,null,null,null,null,null,null,1,"Non availability of Bike contraflow lanes in one way streets",null,null,null,null,null,-5,null,null,-5]
[null,null,null,null,null,null,null,1,"Topography-Plain",null,null,null,null,null,25,null,null,25]
[null,"Availability of Lighting",null,null,null,null,null,0,"Topography - Rolling",null,null,null,null,null,-10,null,null,""]
[null,null,null,null,null,null,null,0,"Topography - Hilly",null,null,null,null,null,-25,null,null,""]
[null,null,null,null,null,null,null,1,"Lighting in bike lanes are available",null,null,null,null,null,5,null,null,5]
[null,"Active Traffic Calming Measures",null,null,null,null,null,0,"Non availability of lighting in bike lanes",null,null,null,null,null,-5,null,null,""]
[null,null,null,null,null,null,null,1,"Active traffic calming measures are available",null,null,null,null,null,15,null,null,15]
[null,null,null,null,null,null,null,0,"Non-availability of active traffic calming measures",null,null,null,null,null,-15,null,null,""]
[null,"Priority at Junctions",null,null,null,null,null,2,"Measures to protect and provide priority at junctions are available",null,null,null,null,null,10,null,null,""]
[null,null,null,null,null,null,null,1,"No measures to protect and provide priority at junctions",null,null,null,null,null,-10,null,null,-10]
[null,null,null,null,null,null,null,1,"Integration with public transport (e.g. Bikes on bus)",null,null,null,null,null,5,null,null,5]
[null,"Integration with Public Transport",null,null,null,null,null,0,"No integration with public transport ",null,null,null,null,null,-5,null,null,""]
[null,null,null,null,null,null,null,1,"Soft Measures - Exclusive bike policy , sympathetic traffic laws, campaigns",null,null,null,null,null,15,null,null,15]
[null,null,null,null,null,null,null,0,"No soft measures",null,null,null,null,null,-15,null,null,""]
[null,"Other Soft Measures",null,null,null,null,null,null,"Total Score",null,null,null,null,null,70,null,null,70]
[null,null,null,null,null,null,null,null,"Total effective trips shifted to cycling from motorized modes/km",null,null,null,null,null,420]
[]
[null,"Mode Share Shift Parameters",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"default"]

{"sheet":"Productos","index":5,"n_rows":38,"n_cols":8,"rows_kept":38,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
["SECTOR USO PRODUCTOS"]
[]
["DATOS DEL BAU",null,null,2012,2015,2020,2025,2030]
[null,"total t CO2e",null,103.66050207356083,116.0592320271325,119.39791333168019,122.73659463622789,126.07527594077578]
[]
["LÍNEA DE ACCIÓN "]
[]
["RESUMEN ",0,null,2012,2015,2020,2025,2030]
[null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e"]
["reducción t CO2e"]
["reducción %"]
["Reducción TJ"]
["Reducción TEP",null,null,0,0,0,0,0]
[]
[]
["LÍNEA DE ACCIÓN "]
[]
["RESUMEN ",0,null,2012,2015,2020,2025,2030]
[null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e"]
["reducción t CO2e"]
["reducción %"]
["Reducción TJ"]
["Reducción TEP",null,null,0,0,0,0,0]
[]
[]
["TOTAL SECTOR USO DE PRODUCTOS"]
[]
[null,null,null,2012,2015,2020,2025,2030]
[null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e"]
["Reducción",null,null,0,0,0,0,0]
["Reducción",null,null,0,0,0,0,0]
[]
["Reducción","total t CO2e",null,0,0,0,0,0]
[]
["DATOS DEL BAU TRAS ACCIONES",null,null,2012,2015,2020,2025,2030]
[]
[null,"total t CO2e",null,103.66050207356083,116.0592320271325,119.39791333168019,122.73659463622789,126.07527594077578]

{"sheet":"Res&Serv","index":6,"n_rows":227,"n_cols":9,"rows_kept":227,"cut":false,"hidden":false,"merged":[[130,0,146,0],[102,0,111,0],[155,0,168,0],[32,0,39,0],[40,0,69,0],[70,0,97,0],[112,0,113,0]],"flags":["formulas_cached_only"]}
[]
["SECTOR RESIDENCIAL Y SERVICIOS"]
[]
["DATOS DEL BAU",null,null,2012,2015,2020,2025,2030]
["residencial","Carbón vegetal ","kg CO2e",1668.4184519958312,1818.4082994000175,2031.1357753379743,2270.9073211023583,2510.1769108834933]
["residencial","Kerosene","kg CO2e",235090.60601907008,256225.11461958158,286199.7478869953,319985.05991854746,353699.6432092637]
["residencial","GLP","kg CO2e",20902584.42591664,22781714.595356993,25446845.768047005,28450795.390084088,31448456.315598175]
["residencial","Leña","kg CO2e",26571578.15081331,28960347.555372052,32348289.438266553,36166940.78379577,39977597.874273896]
["residencial","Electricidad","kg CO2e",31728296.416282903,34580651.790427946,38626087.99641882,43185820.99811409,47736008.308076315]
["total residencial",null,"kg CO2e",79439218.01748392,86580757.46407598,96709454.08639471,108125813.13923359,119518272.31806853]
["servicios","Diesel","kg CO2e",9081098.310205765,14888577.021348076,20701276.840683084,26513976.660018086,32326676.47935349]
["servicios","Fuel oil","kg CO2e",1592831.2488169966,2143571.510438788,2620901.6498949765,3098231.789351136,3575561.9288072945]
["servicios","Kerosene","kg CO2e",20362.724889891317,28078.291576025807,25159.56171339013,22240.831850754632,19322.101988119135]
["servicios","GLP","kg CO2e",4458635.559077636,3973032.1095107347,4135765.5624442906,4298499.0153778335,4461232.468311389]
["servicios","Leña","kg CO2e",114.90424494429882,114.90424494429882,114.90424494429882,114.90424494429882,114.90424494429882]
["servicios","Electricidad","kg CO2e",31520376.202659417,37556626.41296612,44901858.6469422,52247090.880918704,59592323.11489478]
["total servicios","total ","kg CO2e",46673418.94989465,58590000.25008468,72385077.16592288,86180154.08176145,99975230.99760002]
[]
[null,"total t CO2e",null,130927.5612294992,145170.75771416066,169094.5312523176,194305.96722099505,221863.62611324457]
[]
[]
["DATOS DE PARTIDA"]
[]
["Consumo de leña por hogar anual","MJ",null,73593.5,74726.10320481045,74726.07180358883,74726.1048083967,73272.90875541179]
["Consumo de leña por hogar anual","TJ",null,0.073593,0.07472559550981563,0.07472556410880735,0.074725597113391,0.07327241093353382]
["consumo leña residencial anual (t)",null,null,208955.25863470524,227740.21472256805,254382.5266079049,284411.8788357627,314378.36533459555]
["consumo leña residencial por hogar (t/hogar)",null,null,4.20086565679631,4.265516935861251,4.265515143416082,4.265517027397194,4.18256566088281]
["Incremento consumo de leña por hogar",null,null,null,0.015389989670425513,-4.2021757157310786e-07,4.4167727653461754e-07,-0.019446966447816624]
["consumo keroseno residencial (t)",null,null,6228.586008419551,6788.532264006173,7582.692373329202,8477.814153706697,9371.062018094846]
[]
["Acción","RD.1","Subvenciones para rehabilitaciones con criterios energéticos de edificios"]
["Descripción","Ahorro energético según estudio","Fuente: UACh, 2012 - Evaluación técnica y económica de viviendas más incidentes en demanda térmica en el radio urbano de la ciudad de Valdivia"]
["Datos","Hogares autoconstruidos",0.5896346644010195]
[null,"Hogares resto",0.4103653355989805]
[null,"Hogares autoconstruidos que cumplen norma ",0.1]
[null,"Mejora en el consumo en los que cumplen",0.4,"Fuente:","Anexo 4_120822_CIVA_UACH_INFORME FINAL - MMA.pdf"]
[null,"Consumo en calefacción ",0.807,"Fuente:","Consumo energía\\Usos_Finales_COC_Sector_Residencial_2010.pdf"]
[null,"% de la leña para calefacción",0.71,"Fuente:","INFOR, 2012 - ESTUDIO DE CONSUMO DOMICILIARIO URBANO DE MATERIAL LEÑOSO EN VALDIVIA"]
[null,"% de la  calefacción a leña",0.954,"Fuente:","Anexo 3_ITF_LEÑA Ciudad de Valdivia-MByM-INFOR-2012.pdf"]
[null,"%  de la calefacción a kerosene",0.04600000000000004,"Fuente:","Anexo 3_ITF_LEÑA Ciudad de Valdivia-MByM-INFOR-2012.pdf"]
["Hipótesis","En función de la reducción s/ modelo vivienda"]
[null,"Ahorro energético según estudio","Fuente: UACh, 2012 - Evaluación técnica y económica de viviendas más incidentes en demanda térmica en el radio urbano de la ciudad de Valdivia"]
[null,"Modelo vivienda","Nº viviendas","ahorro energético","% hogares respecto al total","ahorro en t LEÑA","ahorro en t KEROSENO"]
[null,59,1380,0.375,0.02774371243038942,888.1709691574273,42.82585385874391]
[null,40,526,0.647,0.010574777346655677,584.0852571315826,28.163440071334197]
[null,58,371,0.626,0.007458635733097445,398.59740077862006,19.219581169619016]
[null,29,396,0.241,0.007961239219155224,163.7941731642671,7.897832249010791]
[null,20,614,0.307,0.01234394161757906,323.5139156410371,15.599203479546876]
[null,62,381,0.492,0.007659677127520557,321.71869470627644,15.512641463824664]
[null,15,297,0.329,0.005970929414366418,167.70212542855975,8.086266005989263]
[null,32,272,0.516,0.005468325928308639,240.8822644699193,11.614868098130293]
[null,50,163,0.651,0.003276974729096721,182.11881362357886,8.781410300508004]
[null,16,352,0.329,0.007076657083693532,198.75807458199677,9.583722673765052]
[null,55,400,0.236,0.00804165577692447,162.01611495354808,7.812097786020145]
[null,54,394,0.56,0.007921030940270602,378.67834325583533,18.259123469358954]
[null,19,251,0.346,0.005046139000020104,149.05139321245593,7.186964452592221]
[null,35,192,0.351,0.003859994772923745,115.66302986175329,5.577043368596076]
[null,60,94,0.516,0.00188978910757725,83.24607669181033,4.013961769206791]
[null,21,136,0.353,0.0027341629641543194,82.39480557934255,3.972915153720923]
[null,11,144,0.323,0.0028949960796928087,79.82726206270581,3.8491132650780617]
[null,33,136,0.341,0.0027341629641543194,79.59384901573884,3.8378585479287106]
[null,27,80,0.539,0.0016083311553848937,74.00566606776475,3.5684073785295407]
[null,43,158,0.272,0.003176454031885165,73.75852284156444,3.5564906191949346]
[null,42,60,0.652,0.0012062483665386703,67.14057645108899,3.2373862859015685]
[null,34,108,0.31,0.0021712470597696066,57.46080009157617,2.7706465452961284]
[null,56,76,0.43,0.001527914597615649,56.087782168241,2.7044423267705326]
[null,61,208,0.144,0.004181661004000724,51.40579104966813,2.4786859415982563]
[null,45,76,0.389,0.001527914597615649,50.739877356850585,2.446576895613343]
[null,"total",7265,null,null,5030.411579343208,242.55653317587826]
[null,"AHORRO ANUAL (MEDIDA A 15 AÑOS)",null,null,null,335.3607719562139,16.17043554505855]
[null,"SITUACIÓN INICIAL"]
[null,null,null,2012,2015,2020,2025,2030]
[null,"consumo leña (t)",null,208955.25863470524,227740.21472256802,254382.5266079049,284411.8788357627,314378.36533459555]
[null,"consumo keroseno (t)",null,9454.449225159946,10304.398705685056,11509.864347500477,12868.580982620231,14224.453177035544]
[]
[null,null,null,2012,2015,2020,2025,2030]
[null,"leña (TJ)",null,3057.0154338257375,3331.8393413911695,3721.6163642736483,4160.945787367207,4599.355484845133]
[null,"keroseno (TJ)",null,438.6675351489711,478.10349114637523,534.0346859953272,597.0764204316134,659.9861785080951]
[]
[null,null,null,2012,2015,2020,2025,2030]
[null,"leña (TEP)",null,73064.42241457307,79632.8714481637,88948.76587652123,99448.9910938625,109927.23434142287]
[null,"keroseno (TEP)",null,10484.405715797588,11426.947685142812,12763.735324936119,14270.46893957011,15774.048243501316]
[null,"SITUACIÓN FINAL"]
[null,null,null,2012,2015,2020,2025,2030]
[null,"consumo leña (t)",null,208955.25863470524,227740.21472256802,252705.72274812384,281058.27111620054,309347.95375525235]
[null,"consumo keroseno (t)",null,9454.449225159946,10304.398705685056,11429.012169775184,12706.876627169646,13981.896643859665]
[]
[null,null,null,2012,2015,2020,2025,2030]
[null,"leña (TJ)",null,3057.0154338257375,3331.8393413911695,3697.0847238050515,4111.882506430014,4525.760563439341]
[null,"keroseno (TJ)",null,438.6675351489711,478.10349114637523,530.283306653229,589.5736617474172,648.7320404818008]
[]
[null,null,null,2012,2015,2020,2025,2030]
[null,"leña (TEP)",null,73064.42241457307,79632.8714481637,88362.44559763507,98276.35053609019,108168.27350476437]
[null,"keroseno (TEP)",null,10484.405715797588,11426.947685142812,12674.075206817137,14091.14870333215,15505.067889144379]
[]
[null,"REDUCCIÓN tCO2e",null,2012,2015,2020,2025,2030]
[null,"consumo leña ",null,0,0,213.2290189530451,426.4580379060902,639.6870568591354]
[null,"consumo keroseno",null,0,0,271.33276615875025,542.6655323174944,813.9982984762447]
[]
[]
["Acción","RD.2","Mejorar la inspección de edificios de autoconstrucción"]
["Descripción","Ahorro energético suponiendo que todos los hogares cumplirán la norma"]
["Datos","Hogares autoconstruidos",0.5896346644010195]
[null,"Hogares resto",0.4103653355989805]
[null,"Hogares autoconstruidos que cumplen norma ",0.1]
[null,"Mejora en el consumo en los que cumplen",0.4,"Fuente:","Anexo 4_120822_CIVA_UACH_INFORME FINAL - MMA.pdf"]
[null,"Consumo en calefacción ",0.807,"Fuente:","Consumo energía\\Usos_Finales_COC_Sector_Residencial_2010.pdf"]
[null,"% de la leña para calefacción",0.71,"Fuente:","INFOR, 2012 - ESTUDIO DE CONSUMO DOMICILIARIO URBANO DE MATERIAL LEÑOSO EN VALDIVIA"]
[null,"% de la  calefacción a leña",0.954,"Fuente:","Anexo 3_ITF_LEÑA Ciudad de Valdivia-MByM-INFOR-2012.pdf"]
[null,"%  de la calefacción a kerosene",0.04600000000000004,"Fuente:","Anexo 3_ITF_LEÑA Ciudad de Valdivia-MByM-INFOR-2012.pdf"]
[null,null,null,2012,2015,2020,2025,2030]
[null,"Nuevos hogares",null,null,3650,6246,7040,8487]
["Hipótesis","solo el ",0.1,"cumple la norma"]
[null,"Se inspeccionan el ",1,"de los hogares"]
[null,null,null,2012,2015,2020,2025,2030]
["Cálculos","Nuevos hogares que no cumplen",null,null,1936.949872557349,3314.5723024638914,3735.92523364486,4503.806457094308]
[null,"Nuevos hogares que no cumplen sobre el total y que se inspeccionan",null,0,0.036278583891617484,0.055579125416501354,0.05603019382463008,0.059919728288732745]
[null,"SITUACIÓN INICIAL"]
[]
[null,null,null,2012,2015,2020,2025,2030]
[null,"consumo leña (t)",null,208955.25863470524,227740.21472256802,254382.5266079049,284411.8788357627,314378.36533459555]
[null,"consumo keroseno (t)",null,9454.449225159946,10304.398705685056,11509.864347500477,12868.580982620231,14224.453177035544]
[]
[null,null,null,2012,2015,2020,2025,2030]
[null,"leña (TJ)",null,3057.0154338257375,3331.8393413911695,3721.6163642736483,4160.945787367207,4599.355484845133]
[null,"keroseno (TJ)",null,438.6675351489711,478.10349114637523,534.0346859953272,597.0764204316134,659.9861785080951]
[]
[null,null,null,2012,2015,2020,2025,2030]
[null,"leña (TEP)",null,73064.42241457307,79632.8714481637,88948.76587652123,99448.9910938625,109927.23434142287]
[null,"keroseno (TEP)",null,10484.405715797588,11426.947685142812,12763.735324936119,14270.46893957011,15774.048243501316]
["Resultados","SITUACIÓN FINAL"]
[]
[null,null,null,2012,2015,2020,2025,2030]
[null,"reducción en consumo leña (t)",null,0,2544.3212953614775,4353.924419945545,4907.403370884433,5801.020330705058]
[null,"reducción en consumo keroseno (t)",null,0,115.1210869573826,196.99890602189524,222.04177248545022,262.47462030449367]
[]
[null,null,null,2012,2015,2020,2025,2030]
[null,"reducción leña (TJ)",null,0,37.22342055113841,63.69791426380332,71.79531131603923,84.86892743821498]
[null,"reuducción keroseno (TJ)",null,0,5.341388192648638,9.140355241603896,10.302294159779919,12.178297432887897]
[]
[null,null,null,2012,2015,2020,2025,2030]
[null,"reducción leña (TEP)",null,0,889.6611030386808,1522.416688905433,1715.949123232295,2028.4160477584842]
[null,"reducción keroseno (TEP)",null,0,127.66224169810319,218.45973330793248,246.230739956499,291.06829428508354]
[]
[null,"REDUCCIÓN tCO2e",null,2012,2015,2020,2025,2030]
[null,"consumo leña ",null,0,323.5459714304951,553.6622707809785,624.0448459590132,737.6807172929647]
[null,"consumo keroseno",null,0,386.3361983084448,661.1109261989199,745.1525738238898,880.8416393638621]
[]
["Acción","RD.4","Fomentar la sustitución de estufas antiguas de leña por otras más modernas a través de subvenciones"]
["Descripción","http://www.mma.gob.cl/1304/w3-article-52336.html "]
["Datos",null,null,2012,2015,2020,2025,2030]
[null,"Hogares subvencionados en total ",null,421,null,null,null,null,"Según publicación oficial "]
[null,"Hogares totales",null,49741,53391,59637,66677,75164]
[null,"% hogares subvencionados anual",null,0.008463842705213004]
["Hipótesis","% hogares subvencionados anual",null,null,0.01,0.01,0.01,0.01,"Se supone que se subvencionan el 1 % de los hogares"]
["Cálculos","Hogares totales subvencionados (acumulado)",null,null,1601.73,4770.96,8668.01,13529.52]
[null,"Consumo de leña por hogar (MJ)",null,null,73593.5,74726.10320481045,74726.07180358883,74726.1048083967]
[null,"Consumo de leña por hogar para calefacción (MJ)",null,null,52251.384999999995,53055.53327541542,53055.51098054807,53055.53441396166]
[null,"Consumo de leña en hogares que cambian la estufa, antes del cambio(MJ)",null,null,83692610.89604999,253125827.03567597,459885699.73450047,717815913.9643825]
[null,"Rendimiento estufa antes",null,null,0.55,0.55,0.55,0.55,"Dato de 55% de los consejos de Leñito en el Sistema de Certificación de Leña-"]
[null,"Rendimiento estufa después",null,null,0.813,0.813,0.813,0.813,"http://publico.mma.gob.cl/postulacion-valdivia/"]
[null,"Mejora de rendimiento en la estufa (%)",null,null,0.2629999999999999,0.2629999999999999,0.2629999999999999,0.2629999999999999,"Se pasa de 55% a  81,3%"]
[null,"Consumo de leña en hogares que cambian la estufa, después del cambio(MJ)",null,null,61681454.23038885,186553734.52529323,338935760.70432687,529030328.59174997]
[null,"Reducción toneladas de  leña (t)",null,0,1504.5219867164144,4550.382263184057,8267.254889280493,12904.004468395939]
[null,"Reducción emisiones GEI de  leña (t CO2e)",null,0,191.32097373792664,578.6446281002468,1051.296870050269,1640.9243080589224]
[null,"Emisiones de PM10 leña en hogares que cambian, antes del cambio (t PM10)",null,0,67.10942220266307,202.97046316351904,368.76210764630764,575.5849975078239]
[null,"Emisiones de PM10  leña en hogares que cambian, después del cambio (t PM10)",null,0,1.4186734472989435,4.290735894081744,7.795522496199518,12.16769755761025]
[null,"Reducción emisiones de PM10  leña en hogares que cambian (t PM10)",null,null,65.69074875536413,198.6797272694373,360.96658515010813,563.4172999502136]
[null,"Reducción TJ leña",null,0,22.01115666566114,66.57209251038275,120.9499390301736,188.78558537263257]
[]
[]
["LÍNEA DE ACCIÓN ","RD.1","Subvenciones para rehabilitaciones con criterios energéticos de edificios"]
[]
["RESUMEN ","RD.1",null,2012,2015,2020,2025,2030]
[null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e"]
["reducción t CO2e",null,null,0,0,484.56178511179536,969.1235702235846,1453.68535533538]
["reducción %"]
["Reducción TJ",null,null,0,0,28.28301981069501,56.566039621389905,84.84905943208616]
["Reducción TEP",null,null,0,0,675.9803970051344,1351.960794010265,2027.9411910154413]
["Reducción PM10",null,null,0,0,30.77192555403617,61.54385110807222,92.31577666210976]
[]
["LÍNEA DE ACCIÓN ","RD.2","Mejorar la inspección de edificios de autoconstrucción"]
[]
[]
["RESUMEN ","RD.2",null,2012,2015,2020,2025,2030]
[null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e"]
["reducción t CO2e",null,null,0,709.8821697389399,1214.7731969798983,1369.1974197829031,1618.5223566568268]
["reducción %"]
["Reducción TJ",null,null,0,42.56480874378705,72.83826950540721,82.09760547581915,97.04722487110288]
["Reducción TEP",null,null,0,1017.3233447367841,1740.8764222133655,1962.1798631887941,2319.4843420435677]
["Reducción PM10",null,null,0,46.31051191324031,79.24803722188305,89.32219475769124,105.58738065975994]
[]
["LÍNEA DE ACCIÓN ","RD.3","Fomentar el uso de leña seca a través de un espacio para su venta"]
[]
["RESUMEN ","RD.3",null,2012,2015,2020,2025,2030]
[null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e"]
["reducción t CO2e"]
["reducción %"]
["Reducción TJ"]
["Reducción TEP",null,null,0,0,0,0,0]
[]
["LÍNEA DE ACCIÓN ","RD.4","Fomentar la sustitución de estufas antiguas de leña por otras más modernas a través de subvenciones"]
[]
["RESUMEN ","RD.4",null,2012,2015,2020,2025,2030]
[null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e"]
["reducción t CO2e",null,null,null,191.32097373792664,578.6446281002468,1051.296870050269,1640.9243080589224]
["reducción %"]
["Reducción TJ",null,null,0,22.01115666566114,66.57209251038275,120.9499390301736,188.78558537263257]
["Reducción TEP",null,null,0,526.0792702117863,1591.1111976668915,2890.772921371262,4512.083780416649]
["Reducción t PM10",null,null,0,65.69074875536413,198.6797272694373,360.96658515010813,563.4172999502136]
[]
[]
["TOTAL SECTOR RESIDENCIAL Y SERVICIOS"]
[]
[null,null,null,2012,2015,2020,2025,2030]
[null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e"]
["Reducción","RD.1",null,0,0,484.56178511179536,969.1235702235846,1453.68535533538]
["Reducción","RD.2",null,0,709.8821697389399,1214.7731969798983,1369.1974197829031,1618.5223566568268]
["Reducción","RD.3",null,0,0,0,0,0]
["Reducción","RD.4",null,0,191.32097373792664,578.6446281002468,1051.296870050269,1640.9243080589224]
[]
[]
["Reducción","total t CO2e",null,0,901.2031434768664,2277.9796101919405,3389.6178600567564,4713.132020051129]
[]
[]
["DATOS DEL BAU TRAS ACCIONES",null,null,2012,2015,2020,2025,2030]
[null,"total t CO2e",null,130927.5612294992,144269.5545706838,166816.55164212565,190916.3493609383,217150.49409319344]

{"sheet":"Residuos","index":7,"n_rows":122,"n_cols":8,"rows_kept":122,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
["SECTOR RESIDUOS"]
[]
["DATOS DEL BAU",null,null,2012,2015,2020,2025,2030]
[null,"Total aguas residuales",null,1651.3490098124998,1292.2223074796477,828.2762968728807,318.97125276439203,82.31412340484421]
[null,"Total residuos",null,25058.89508378642,27991.745532372308,32711.53837234542,37233.11462079469,41629.629482404576]
[]
[null,"total t CO2e",null,26710.24409359892,29283.967839851954,33539.8146692183,37552.08587355908,41711.94360580942]
[]
[]
["Acción","R.1","Extender la cobertura del servicio de recogida de basura"]
["Descripción","Aumentar la cobertura de recogida de residuos"]
["Datos ","Se toman los datos del BAU supuestos para el 2015,200 2025 y 2030"]
[null,"ANTES",null,2012,2015,2020,2025,2030]
[null,"Tratamiento de los residuos Área Urbana:"]
[null,"Quema",null,0,0,0,0,0]
[null,"Vertedero",null,1,1,1,1,1]
[null,"Vertido no controlado",null,0,0,0,0,0]
[null,"Tratamiento de los residuos Área Rural:"]
[null,"Quema",null,0,0,0,0,0]
[null,"Vertedero",null,0.8,0.85,0.9,0.95,1]
[null,"Vertido no controlado",null,0.2,0.15,0.1,0.05,0]
[null,"Se cierra el actual vertedero de Morrompulli y todos los residuos entran a relleno sanitario"]
["Hipótesis","DESPUES",null,null,null,null,2025,2030]
[null,"Tratamiento de los residuos Área Urbana:"]
[null,"Quema",null,null,null,null,0,0]
[null,"Vertedero",null,null,null,null,1,1]
[null,"Vertido no controlado",null,null,null,null,0,0]
[null,"Tratamiento de los residuos Área Rural:"]
[null,"Quema",null,null,null,null,0,0]
[null,"Vertedero",null,null,null,null,1,1]
[null,"Vertido no controlado",null,null,null,null,0,0]
[null,"El % de recuperación del biogás ",null,0.65]
["Cálculos","BAU DESPUÉS DE R.1 Y R.2",null,2012,2015,2020,2025,2030]
[null,"Vertedero de Morrompulli",null,null,22331041.05327762,16957796.287614822,12877449.566554608,9778906.676704856]
[null,"Relleno sanitario de Morrompulli",null,null,2388923.5513600847,13211580.651390847,22362446.137231134,30276798.414128385]
[null,"Vertedero no controlado",null,null,3271780.927734597,2550394.1559219514,1971947.2056051,1497461.7136210257]
[null,"Incineración de residuos",null,null,0,0,0,0]
[null,"Incineración de residuos",null,null,0,0,0,0]
[null,"Incineración de residuos",null,null,0,0,0,0]
[null,"Incineración de residuos",null,null,0,0,0,0]
[null,"Incineración de residuos",null,null,0,0,0,0]
[null,"Incineración de residuos",null,null,0,0,0,0]
[null,"Incineración de residuos",null,null,0,0,0,0]
[null,"total (t CO2e)",null,null,27991.745532372304,32719.77109492762,37211.842909390834,41553.16680445427]
[null,"Emisones totales residuos con captación de biogás (t CO2e)",null,25058.89508378642,26438.945223988245,24132.24367152357,22676.252920190607,21873.247835270813]
[]
["LÍNEA DE ACCIÓN ","R.1","Extender la cobertura del servicio de recogida de basura"]
[]
[]
["RESUMEN ","R.1",null,2012,2015,2020,2025,2030]
[null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e"]
["reducción t CO2e"]
["reducción %"]
["Reducción TJ"]
["Reducción TEP",null,null,0,0,0,0,0]
["NOTA: REDUCCIÓN CONTABILIZADA EN LA R.2"]
[]
["LÍNEA DE ACCIÓN ","R.2","Sustitución del vertedero actual por el futuro relleno sanitario de Morrompulli"]
[]
["RESUMEN ","R.2",null,2012,2015,2020,2025,2030]
[null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e"]
["reducción t CO2e",null,null,0,1552.800308384063,8579.29470082185,14556.86170060408,19756.381647133763]
["reducción %",null,null,0,0.053025611722974535,0.25579433832398707,0.3876445572056427,0.4736384819138995]
["Reducción TJ"]
["Reducción TEP",null,null,0,0,0,0,0]
[]
[]
["LÍNEA DE ACCIÓN ","R.3","Nueva planta de reciclaje de residuos inorgánicos"]
[]
["RESUMEN ","R.3",null,2012,2015,2020,2025,2030]
[null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e"]
["reducción t CO2e"]
["reducción %"]
["Reducción TJ"]
["Reducción TEP",null,null,0,0,0,0,0]
[]
[]
["LÍNEA DE ACCIÓN ","R.4","Nueva planta de compostaje de residuos orgánicos"]
[]
["RESUMEN ","R.4",null,2012,2015,2020,2025,2030]
[null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e"]
["reducción t CO2e",null,null,null,null,null,null,10596.879444944934]
["reducción %",null,null,null,null,null,null,0.4844675799749029]
["Reducción TJ"]
["Reducción TEP",null,null,0,0,0,0,0]
[]
["DATOS DEL BAU TRAS ACCIONES",null,null,2012,2015,2020,2025,2030]
[null,"Total aguas residuales",null,1651.3490098124998,1292.2223074796477,828.2762968728807,318.97125276439203,82.31412340484421]
[null,"Total residuos",null,25058.89508378642,26438.945223988245,24132.24367152357,22676.252920190607,11276.368390325879]
[]
[null,"total t CO2e",null,26710.24409359892,27731.167531467894,24960.519968396453,22995.224172955,11358.682513730722]
[]
[]
["LÍNEA DE ACCIÓN ","R.5","Campañas de sensibilización"]
[]
["RESUMEN ","R.5",null,2012,2015,2020,2025,2030]
[null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e"]
["reducción t CO2e",0.074,null,0,1956.48194657513,1785.7860316927442,1678.042716094105,834.451260884115]
["reducción %"]
["Reducción TJ"]
["Reducción TEP",null,null,0,0,0,0,0]
[]
[]
["TOTAL SECTOR RESIDUOS"]
[]
[null,null,null,2012,2015,2020,2025,2030]
[null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e"]
["Reducción","R.1",null,0,0,0,0,0]
["Reducción","R.2",null,0,1552.800308384063,8579.29470082185,14556.86170060408,19756.381647133763]
["Reducción","R.3",null,0,0,0,0,0]
["Reducción","R.4",null,0,0,0,0,10596.879444944934]
["Reducción","R.5",null,0,1956.48194657513,1785.7860316927442,1678.042716094105,834.451260884115]
[]
["Reducción","total t CO2e",null,0,3509.282254959193,10365.080732514594,16234.904416698186,31187.71235296281]
[]
[]
["DATOS DEL BAU TRAS ACCIONES",null,null,2012,2015,2020,2025,2030]
[null,"Total aguas residuales",null,1651.3490098124998,1292.2223074796477,828.2762968728807,318.97125276439203,82.31412340484421]
[null,"Total residuos",null,25058.89508378642,24482.463277413117,22346.457639830827,20998.210204096504,10441.917129441765]
[]
[null,"total t CO2e",null,26710.24409359892,25774.685584892766,23174.73393670371,21317.181456860897,10524.231252846608]

{"sheet":"Escenarios","index":8,"n_rows":178,"n_cols":35,"rows_kept":178,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
[null,"BAU",null,null,null,null,null,null,null,null,null,null,null,"BAU ",null,null,null,null,null,null,null,null,null,null,null,"ESCENARIO INTELIGENTE"]
[null,null,2012,2015,2020,2025,2030,null,null,null,null,null,null,null,2012,2015,2020,2025,2030,null,null,null,null,null,null,null,2012,2015,2020,2025,2030]
[null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e",null,null,null,null,null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e",null,null,null,null,null,null,"Nombre en el documento"," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e"]
[null,"Industria",160118.4595622765,182895.6462888301,176561.6306058836,170227.6149229371,163893.59923999052,null,null,null,null,null,null,"Industria",160118.4595622765,182895.6462888301,176561.6306058836,170227.6149229371,163893.59923999052,null,null,null,null,null,null,"Industria",160118.4595622765,182895.6462888301,175305.11301171035,167714.57973459057,160124.04645747074]
[null,"Producción de energía",114504.52484328,196862.12211802628,260018.67533885554,323175.22855968477,397172.4468544334,null,null,null,null,null,null,"Producción de energía",114504.52484328,196862.12211802628,260018.67533885554,323175.22855968477,397172.4468544334,null,null,null,null,null,null,"Producción de energía",114504.52484328,196862.12211802628,260018.67533885554,323175.22855968477,397172.4468544334]
[null,"Movilidad",139417.65731961429,150707.27258829112,175184.37379778211,199817.65971088308,224556.18215059637,null,null,null,null,null,null,"Movilidad",139417.65731961429,150707.27258829112,175184.37379778211,199817.65971088308,224556.18215059637,null,null,null,null,null,null,"Movilidad",139417.65731961429,145038.0600359001,168473.02722739955,193075.44039819675,217783.09009560628]
[null,"Uso de productos",103.66050207356083,116.0592320271325,119.39791333168019,122.73659463622789,126.07527594077578,null,null,null,null,null,null,"Uso de productos",103.66050207356083,116.0592320271325,119.39791333168019,122.73659463622789,126.07527594077578,null,null,null,null,null,null,"Uso de productos",103.66050207356083,116.0592320271325,119.39791333168019,122.73659463622789,126.07527594077578]
[null,"Institucional",3291.58504055352,5095.852940147629,5827.80652178683,6559.760103426047,7291.713685065221,null,null,null,null,null,null,"Institucional",3291.58504055352,5095.852940147629,5827.80652178683,6559.760103426047,7291.713685065221,null,null,null,null,null,null,"Institucional",3291.58504055352,5047.1736362321035,5724.397319678762,6401.621003125437,7078.84468657207]
[null,"Residencial y servicios",130927.5612294992,145170.75771416066,169094.5312523176,194305.96722099505,221863.62611324457,null,null,null,null,null,null,"Residencial y servicios",130927.5612294992,145170.75771416066,169094.5312523176,194305.96722099505,221863.62611324457,null,null,null,null,null,null,"Residencial y servicios",130927.5612294992,144269.5545706838,166816.55164212565,190916.3493609383,217150.49409319344]
[null,"Residuos",26710.24409359892,29283.967839851954,33539.8146692183,37552.08587355908,41711.94360580942,null,null,null,null,null,null,"Residuos",26710.24409359892,29283.967839851954,33539.8146692183,37552.08587355908,41711.94360580942,null,null,null,null,null,null,"Residuos",26710.24409359892,25774.68558489276,23174.733936703706,21317.181456860897,10524.23125284661]
[null,"AFOLU",-458194.5343218498,-474267.83236107667,-498519.005890225,-497061.0046749167,-495603.00345960836,null,null,null,null,null,null,"AFOLU",-458194.5343218498,-474267.83236107667,-498519.005890225,-497061.0046749167,-495603.00345960836,null,null,null,null,null,null,"AFOLU",-458194.5343218498,-474267.83236107667,-498519.005890225,-497061.0046749167,-495603.00345960836]
[null,"Total",116879.15826904622,235863.84636025812,321827.2242089506,434700.0483112046,561012.5834654719,null,null,null,null,null,null," Total  ",116879.15826904622,235863.84636025812,321827.2242089506,434700.0483112046,561012.5834654719,null,null,null,null,null,null," Total  ",116879.15826904622,225735.4691055157,301112.89049958024,405662.13243311614,514356.2252564551]
[null,null,2374.633425766224,39001.72424223184,61808.54887009505,111524.81975151983,163840.13661103847]
[null,"NOTA: NO SE CONSIDERA EL SECTOR PRODUCCIÓN ENERGÍA PARA EVITAR DOBLE CONTABILIDAD"]
[]
[null,"BAU - EMISIONES POR SECTOR",null,null,null,null,null,null,null,null,null,null,null,"BAU - EMISIONES POR SECTOR",null,null,null,null,null,null,null,null,null,null,null,"ESCENARIO INTELIGENTE- EMISIONES POR SECTOR"]
[null,null,2012,2015,2020,2025,2030,2035,null,null,null,null,null,null,2012,2015,2020,2025,2030,null,null,null,null,null,null,null,2012,2015,2020,2025,2030]
[null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e",null,null,null,null,null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e",null,null,null,null,null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e"]
["BAU","Industria",160118.4595622765,182895.6462888301,176561.6306058836,170227.6149229371,163893.59923999052,null,null,null,null,null,"BAU ","Industria",160118.4595622765,182895.6462888301,176561.6306058836,170227.6149229371,163893.59923999052,null,null,null,null,null,"SMART GROWTH","Industria ",160118.4595622765,182895.6462888301,175305.11301171035,167714.57973459057,160124.04645747074]
["BAU","Movilidad",139417.65731961429,150707.27258829112,175184.37379778211,199817.65971088308,224556.18215059637,null,null,null,null,null,"BAU ","Movilidad",139417.65731961429,150707.27258829112,175184.37379778211,199817.65971088308,224556.18215059637,null,null,null,null,null,"SMART GROWTH","Movilidad",139417.65731961429,145038.0600359001,168473.02722739955,193075.44039819675,217783.09009560628]
["BAU","Uso de productos",103.66050207356083,116.0592320271325,119.39791333168019,122.73659463622789,126.07527594077578,null,null,null,null,null,"BAU ","Uso de productos",103.66050207356083,116.0592320271325,119.39791333168019,122.73659463622789,126.07527594077578,null,null,null,null,null,"SMART GROWTH","Uso de productos",103.66050207356083,116.0592320271325,119.39791333168019,122.73659463622789,126.07527594077578]
["BAU","Institucional",3291.58504055352,5095.852940147629,5827.80652178683,6559.760103426047,7291.713685065221,null,null,null,null,null,"BAU ","Institucional",3291.58504055352,5095.852940147629,5827.80652178683,6559.760103426047,7291.713685065221,null,null,null,null,null,"SMART GROWTH","Institucional",3291.58504055352,5047.1736362321035,5724.397319678762,6401.621003125437,7078.84468657207]
["BAU","Residencial y servicios",130927.5612294992,145170.75771416066,169094.5312523176,194305.96722099505,221863.62611324457,null,null,null,null,null,"BAU ","Residencial y servicios",130927.5612294992,145170.75771416066,169094.5312523176,194305.96722099505,221863.62611324457,null,null,null,null,null,"SMART GROWTH","Residencial y servicios",130927.5612294992,144269.5545706838,166816.55164212565,190916.3493609383,217150.49409319344]
["BAU","Residuos",26710.24409359892,29283.967839851954,33539.8146692183,37552.08587355908,41711.94360580942,null,null,null,null,null,"BAU ","Residuos",26710.24409359892,29283.967839851954,33539.8146692183,37552.08587355908,41711.94360580942,null,null,null,null,null,"SMART GROWTH","Residuos",26710.24409359892,25774.68558489276,23174.733936703706,21317.181456860897,10524.23125284661]
["BAU","AFOLU",-458194.5343218498,-474267.83236107667,-498519.005890225,-497061.0046749167,-495603.00345960836,null,null,null,null,null,"BAU ","AFOLU",-458194.5343218498,-474267.83236107667,-498519.005890225,-497061.0046749167,-495603.00345960836,null,null,null,null,null,"SMART GROWTH","AFOLU",-458194.5343218498,-474267.83236107667,-498519.005890225,-497061.0046749167,-495603.00345960836]
["BAU","Total",2374.633425766253,39001.724242231925,61808.54887009511,111524.81975151988,163840.13661103853,null,null,null,null,null,"BAU ","Total",2374.633425766253,39001.724242231925,61808.54887009511,111524.81975151988,163840.13661103853,null,null,null,null,null,"SMART GROWTH","Total",2374.633425766253,28873.34698748932,41094.21516072465,82486.90387343144,117183.77840202156]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESCENARIO INTELIGENTE- REDUCCIONES POR SECTOR"]
[null,"OBJETIVO",null,null,null,114688.09562772696,114688.09562772696,114688.09562772696,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2012,2015,2020,2025,2030]
[null,"Reducción",null,null,null,null,49152.04098331157,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SMART GROWTH","Industria ",0,0,1256.5175941732605,2513.035188346521,3769.552782519782]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SMART GROWTH","Movilidad",0,5669.2125523910245,6711.346570382573,6742.219312686333,6773.092054990093]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SMART GROWTH","Uso de productos",0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SMART GROWTH","Institucional",0,48.67930391552533,103.40920210806755,158.13910030060975,212.86899849315196]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SMART GROWTH","Residencial y servicios",0,901.2031434768664,2277.9796101919405,3389.6178600567564,4713.132020051129]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SMART GROWTH","Residuos",0,3509.282254959193,10365.080732514594,16234.904416698186,31187.71235296281]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SMART GROWTH","AFOLU",0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SMART GROWTH","Total",0,10128.377254742609,20714.333709370436,29037.915878088406,46656.358209016966]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"EMISIONES POR SECTOR PER CÁPITA",null,null,null,null,null,null,null,null,null,null,null,"EMISIONES POR SECTOR PER CÁPITA",null,null,null,null,null,null,null,null,null,null,null,"EMISIONES POR SECTOR PER CÁPITA"]
[null,null,2012,2015,2020,2025,2030,2035,null,null,null,null,null,null,2012,2015,2020,2025,2030,null,null,null,null,null,null,null,2012,2015,2020,2025,2030]
[null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e",null,null,null,null,null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e",null,null,null,null,null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e"]
[null,"Industria",1.0367344981208617,1.1539881178248272,1.0801268638375088,1.015729677895399,0.9538494020005238,null,null,null,null,null,null,"Industria",1.0367344981208617,1.1539881178248272,1.0801268638375088,1.015729677895399,0.9538494020005238,null,null,null,null,null,null,"Industria ",1.0367344981208617,1.1539881178248272,1.0724400385420372,1.0007346700433852,0.9319108657545119]
[null,"Movilidad",0.9027010089003482,0.950894159405131,1.0717014088180423,1.192290259296819,1.3069014351574713,null,null,null,null,null,null,"Movilidad",0.9027010089003482,0.950894159405131,1.0717014088180423,1.192290259296819,1.3069014351574713,null,null,null,null,null,null,"Movilidad",0.9027010089003482,0.9151240136655703,1.030644324680803,1.1520601694029127,1.2674825082664545]
[null,"Uso de productos",0.000671180692632075,0.0007322808248353862,0.0007304242333577138,0.0007323559211721987,0.0007337493783821729,null,null,null,null,null,null,"Uso de productos",0.000671180692632075,0.0007322808248353862,0.0007304242333577138,0.0007323559211721987,0.0007337493783821729,null,null,null,null,null,null,"Uso de productos",0.000671180692632075,0.0007322808248353862,0.0007304242333577138,0.0007323559211721987,0.0007337493783821729]
[null,"Institucional",0.021312344462776522,0.03215250806914487,0.03565197240095962,0.039141375621930534,0.04243726887633943,null,null,null,null,null,null,"Institucional",0.021312344462776522,0.03215250806914487,0.03565197240095962,0.039141375621930534,0.04243726887633943,null,null,null,null,null,null,"Institucional",0.021312344462776522,0.03184536386182028,0.035019360112651915,0.038197776797005895,0.04119838604102002]
[null,"Residencial y servicios",0.8477293614522917,0.9159612754981117,1.0344464145855772,1.1594025892208042,1.2912309454129625,null,null,null,null,null,null,"Residencial y servicios",0.8477293614522917,0.9159612754981117,1.0344464145855772,1.1594025892208042,1.2912309454129625,null,null,null,null,null,null,"Residencial y servicios",0.8477293614522917,0.9102750946599066,1.020510731256198,1.139177107833765,1.2638008433240313]
[null,"Residuos",0.17294340440673975,0.18476848200414148,0.20518192264104987,0.22406921524405987,0.2427606242658729,null,null,null,null,null,null,"Residuos",0.17294340440673975,0.18476848200414148,0.20518192264104987,0.22406921524405987,0.2427606242658729,null,null,null,null,null,null,"Residuos",0.17294340440673975,0.16262651139691794,0.14177289030137855,0.12719730500023327,0.06125029734897378]
[null,"AFOLU",-2.96671652900288,-2.9924137305429372,-3.0497213270393186,-2.9659089942685157,-2.884375171890565,null,null,null,null,null,null,"AFOLU",-2.96671652900288,-2.9924137305429372,-3.0497213270393186,-2.9659089942685157,-2.884375171890565,null,null,null,null,null,null,"AFOLU",-2.96671652900288,-2.9924137305429372,-3.0497213270393186,-2.9659089942685157,-2.884375171890565]
[null,"Total",0.015375269032770585,0.24608309308325446,0.37811767947717706,0.6654564789316688,0.9535382532009874,null,null,null,null,null,null,"Total",0.015375269032770585,0.24608309308325446,0.37811767947717706,0.6654564789316688,0.9535382532009874,null,null,null,null,null,null,"Total",0.015375269032770585,0.18217765169094052,0.2513964420871077,0.49219039072995807,0.6820014782228089]
[]
[null,"OBJETIVO",null,null,null,0.6674767772406911,0.6674767772406911,0.6674767772406911]
[]
[]
[]
[]
[null,"VISIÓN INTEGRADA"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Reducción de emisiones con respecto al BAU",null,null,null,null,null,null,null,null,null,null,null,"% Reducción de emisiones SOBRE EL BAU"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2012,2015,2020,2025,2030,null,null,null,null,null,null,null,2012,2015,2020,2025,2030]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Reducción - Industria y Producción de Energía","Industria",0,0,0.007116594867533968,0.014762793859763488,0.02299999999999998,null,null,null,null,null,"% Reducción - Industria y Producción de Energía","Industria",0,0,0.007116594867533968,0.014762793859763488,0.02299999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Reducción - Movilidad","Movilidad",0,0.03761737874374803,0.03831018957278444,0.03374185906511802,0.030162126867866786,null,null,null,null,null,"% Reducción - Movilidad","Movilidad",0,0.03761737874374803,0.03831018957278444,0.03374185906511802,0.030162126867866786]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Reducción - Uso de Productos","Uso de productos",0,0,0,0,0,null,null,null,null,null,"% Reducción - Uso de Productos","Uso de productos",0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Reducción - Fugitivas","Institucional",0,0.009552729344288179,0.017744103501288185,0.024107451767636578,0.029193274405322125,null,null,null,null,null,"% Reducción - Institucional","Institucional",0,0.009552729344288179,0.017744103501288185,0.024107451767636578,0.029193274405322125]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Reducción - Institucional","Residencial y servicios",0,0.006207883444759,0.01347163384481559,0.017444744021687966,0.021243374151134756,null,null,null,null,null,"% Reducción - Residencial y Servicios","Residencial y servicios",0,0.006207883444759,0.01347163384481559,0.017444744021687966,0.021243374151134756]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Reducción - Residencial y Servicios","Residuos",0,0.11983629657533923,0.3090381039590929,0.4323302964144901,0.7476926188742533,null,null,null,null,null,"% Reducción - Residuos","Residuos",0,0.11983629657533923,0.3090381039590929,0.4323302964144901,0.7476926188742533]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Reducción - Residuos","AFOLU",0,0,0,0,0,null,null,null,null,null,"% Reducción - AFOLU","AFOLU",0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Reducción - AFOLU","Total",0,0.25969049962604923,0.33513703343701534,0.26037178040534525,0.28476757389296237]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reducción de emisiones por año y sector"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2012,2015,2020,2025,2030]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Reducción - Industria y Producción de Energía","Industria",0,0,1256.5175941732596,2513.035188346519,3769.5527825197787]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Reducción - Movilidad","Movilidad",0,5669.212552391022,6711.346570382564,6742.219312686328,6773.092054990091]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Reducción - Uso de Productos","Uso de productos",0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Reducción - Fugitivas","Institucional",0,48.67930391552545,103.4092021080678,158.13910030061015,212.8689984931516]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Reducción - Institucional","Residencial y servicios",0,901.2031434768578,2277.979610191949,3389.617860056751,4713.132020051125]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Reducción - Residencial y Servicios","Residuos",0,3509.2822549591947,10365.080732514594,16234.904416698184,31187.71235296281]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Reducción - Residuos","AFOLU",0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Reducción - AFOLU","Total",0,10128.377254742605,20714.33370937046,29037.915878088446,46656.358209016966]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reducción de emisiones por año y sector"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2012,2015,2020,2025,2030]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Reducción - Industria y Producción de Energía","Industria",null,0,0.06065932951562201,0.08654323536500139,0.08079397808188257]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Reducción - Movilidad","Movilidad",null,0.5597355242407087,0.3239952906303995,0.2321867499373087,0.14516975424115078]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Reducción - Uso de Productos","Uso de productos",null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Reducción - Fugitivas","Institucional",null,0.004806229338735522,0.004992156810783105,0.0054459521463088,0.004562486371943445]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Reducción - Institucional","Residencial y servicios",null,0.08897803871344445,0.10997117465388079,0.11673075555034937,0.10101800056782506]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Reducción - Residencial y Servicios","Residuos",null,0.3464802077071108,0.5003820483893133,0.5590933070010299,0.668455780737198]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Reducción - Residuos","AFOLU",null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Reducción - AFOLU","Total",null,1,1,1,1]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["ESCENARIO INTELIGENTE - SECTORES"]

{"sheet":"Resumen ","index":9,"n_rows":68,"n_cols":20,"rows_kept":68,"cut":false,"hidden":false,"merged":[[4,3,4,4],[3,11,3,15],[39,11,39,15]],"flags":["formulas_cached_only"]}
[null,null,null,null,null,null,null,null,null," "," "]
[null,"ACCIONES"]
[]
[null,null,null,null,null,null,"Corto plazo: 2015-2020\nMedio plazo: 2020-2025\nLargo >2025",null,null,null,"En 2030","Reducción emisiones en diferentes años (t CO2e/año)",null,null,null,null,"Bajo: <150000 $\nMedio: 150000-150000$\nAlto: > 1500000"]
[null,"Sector","Línea de actuación","Acción",null,"Indicadores de seguimiento","Año implantación","Duración de la acción","Reducción de PM 10 en 2030 (t/año)","Ahorro Energético en 2030 (TEP/año)","Reducción emisiones en 2030\n(t CO2e/año)",2012,2015,2020,2025,2030,"Coste total estimado de implantación","Comentarios de coste","Recomendación de financiación","Otras posibilidades a considerar para financiación"]
[null,"AFOLU","Limitar la expansión de la huella urbana e incoporar criterios ambientales en la planificación","A.1","Incorporar en la planificación urbana criterios de limitación de la huella urbana","· Huella urbana (km2)","2015-2020","2015-2030",0,0,0,0,0,0,0,0,"Bajo"]
[null,"AFOLU","Limitar la expansión de la huella urbana e incoporar criterios ambientales en la planificación","A.2","Incorporar en la planificación urbana criterios de movilidad ","· Nº de planificaciones en los que se incluye la Evaluación Ambiental Estratégica (EAE).","2015-2020","2015-2030",0,0,0,0,0,0,0,0,"Bajo"]
[null,"Industria y Producción de Energía","Promoción de la reducción voluntaria de emisiones GEI","I.1","Promocionar acuerdos voluntarios sectoriales de reducción de emisiones por unidad productiva","· Nº de empresas que participan en los acuerdos voluntarios\n· Nº de acuerdos sectoriales firmados\n","2020-2025","2020-2030",10.380635547257693,2002.6714010340436,3769.552782519782,0,0,1256.5175941732605,2513.035188346521,3769.552782519782,"Bajo"]
[null,"Industria y Producción de Energía","Promoción de la reducción voluntaria de emisiones GEI","I.2","Fomentar el cálculo de la huella de carbono de organizaciones a través de un registro voluntario de huella de carbono","· Nº de empresas participantes en el Registro","2015-2020","2015-2030",0,0,0,0,0,0,0,0,"Bajo"]
[null,"Industria y Producción de Energía","Promoción de la reducción voluntaria de emisiones GEI","I.3","Registro voluntario de empresas que utilizan leña seca y/o certificada","· Nº de empresas registradas","2015-2020","2015-2030",0,0,0,0,0,0,0,0,"Bajo"]
[null,"Institucional","Mejora de la eficiencia energética en las instalaciones municipales","IT.1","Reducir el consumo energético del alumbrado público ","· Consumo total de iluminación exterior anual (kWh)/ Número de luminarias","2015-2020","2015-2030",0,0.9646428571428574,15.841365000000003,0,15.841365000000003,15.841365000000003,15.841365000000003,15.841365000000003,"Medio"]
[null,"Institucional","Mejora de la eficiencia energética en las instalaciones municipales","IT.2","Rehabilitación energética de edificios de la municipalidad","· Huella de carbono en edificios institucionales (kWh/m2)","2015-2020","2015-2030",2.997,176.2678133333333,197.02763349315197,0,32.83793891552533,87.56783710806754,142.29773530060976,197.02763349315197,"Alto"]
[null,"Institucional","Mejora de la eficiencia energética en las instalaciones municipales","IT.3","Implementar un sistema de gestión energética ISO 50001 en la municipalidad","· Huella de carbono en edificios institucionales (kWh/m2)","2020-2025","2020-2030",0,0,0,0,0,0,0,0,"Bajo"]
[null,"Institucional","Actitud ejemplarizante y tractora","IT.4","Incorporar criterios de compra y contratación verde","· Número de vehículos verdes sobre el número total de vehículos en la administración pública","2020-2025","2020-2030",0,29.374171477189872,92.61822691127946,0,0,30.87274230375982,61.74548460751964,92.61822691127946,"Medio"]
[null,"Institucional","Actitud ejemplarizante y tractora","IT.5","Cálculo de huella de carbono de la municipalidad ","· Publicación o no del informe de cálculo bianualmente","2015-2020","2015-2030",0,0,0,0,0,0,0,0,"Bajo","Con recursos propios, sistema de gestión energética ISO50001"]
[null,"Movilidad","Desincentivar el uso del vehículo privado y Promover los desplazamientos en modos más sostenibles","M.1","Peatonalización de calles","· % modal de desplazamiento como caminata en los viajes con origen y destino en el Centro (de la Encuesta Origen Destino) ","2015-2020","2015-2030",0,213.69369253396894,645.0233525696609,0,107.5038920949435,286.677045586516,465.85019907808845,645.0233525696609,"Alto"]
[null,"Movilidad","Desincentivar el uso del vehículo privado y Promover los desplazamientos en modos más sostenibles","M.2","Desarrollo de infraestructuras para la movilidad mediante bicicletas","· % modal de desplazamiento en bicicleta (de la Encuesta Origen Destino)","2015-2020","2015-2030",0,356.0512656770011,589.3324134294514,0,1074.75207756054,610.4989685514466,601.3267946652489,589.3324134294514,"Alto"]
[null,"Movilidad","Desincentivar el uso del vehículo privado y Promover los desplazamientos en modos más sostenibles","M.3","Concienciación","· Nº de receptores de las campañas","2015-2030","2015-2030",0,1878.4158940768975,2614.8923303242746,0,4486.956582735541,3025.7263651629155,2823.5159507033404,2614.8923303242746,"Medio"]
[null,"Movilidad","Desincentivar el uso del vehículo privado y Promover los desplazamientos en modos más sostenibles","M.4","Implementar un sistema de bicicletas públicas","· Número de usuarios anuales del sistema","2020-2025","2020-2030",0,160.81316743362444,485.4196641310886,0,0,464.25310900909346,473.42528289529116,485.4196641310886,"Medio","600 bicicletas "]
[null,"Movilidad","Desincentivar el uso del vehículo privado y Promover los desplazamientos en modos más sostenibles","M.5","Transporte fluvial","· Número de usuarios anuales ","2020-2025","2020-2030",0,45.98165290705998,138.79708276718125,0,0,138.79708276718125,138.79708276718125,138.79708276718125,"Alto"]
[null,"Movilidad","Promover vehículos privados y públicos con menos emisiones por usuario","M.6","Promover la conducción eficiente de agentes clave a través de capacitación","· Número de personas que han superado el curso","2020-2025","2020-2030",0,329.0249706313674,1011.261275687789,0,0,1011.261275687789,1011.261275687789,1011.261275687789,"Bajo"]
[null,"Movilidad","Promover vehículos privados y públicos con menos emisiones por usuario","M.7","Establecer obligación de realizar planes de movilidad para grandes centros de trabajo a través de ordenanzas","· Número de organizaciones que cuentan con un Plan de Movilidad","2020-2025","2020-2030",0,396.1843887103727,1195.747709169367,0,0,1143.2599813138718,1166.2972422818739,1195.747709169367,"Bajo"]
[null,"Residencial y Servicios","Fomentar la eficiencia energética y energías más limpias en la edificación","RD.1","Subvenciones para rehabilitaciones con criterios energéticos de edificios","· Nº de subvenciones concedidas","2015-2030","2015-2030",92.31577666210976,2027.9411910154413,1453.68535533538,0,0,484.56178511179536,969.1235702235846,1453.68535533538,"Alto","20000 calderas (ref: EVE, 200 € por solicitud)\n7500 instalaciones solares (aprox 1%)"]
[null,"Residencial y Servicios","Fomentar la eficiencia energética y energías más limpias en la edificación","RD.2","Mejorar la inspección de edificios de autoconstrucción","· Nº de edificios de autoconstrucción que presentan la documentación correcta ","2015-2020","2015-2030",105.58738065975994,2319.4843420435677,1618.5223566568268,0,709.8821697389399,1214.7731969798983,1369.1974197829031,1618.5223566568268,"Bajo"]
[null,"Residencial y Servicios","Fomento del uso de energías más limpias en las instalaciones térmicas","RD.3","Fomentar el uso de leña seca a través de un espacio para su venta","· % de leña seca usada respecto al total de leña consumida","2020-2025","2020-2030",0,0,0,0,0,0,0,0,"Medio"]
[null,"Residencial y Servicios","Fomento del uso de energías más limpias en las instalaciones térmicas","RD.4","Fomentar la sustitución de estufas antiguas de leña por otras más modernas a través de subvenciones","· Nª de estufas sustituidas","2015-2020","2015-2030",563.4172999502136,4512.083780416649,1640.9243080589224,0,191.32097373792664,578.6446281002468,1051.296870050269,1640.9243080589224,"Alto"]
[null,"Residuos","Mejorar la gestión de residuos","R.1","Extender la cobertura del servicio de recogida de basura","· t residuos recogidos/ t residuos totales generados","2015-2020","2015-2030",0,0,0,0,0,0,0,0,"Alto"]
[null,"Residuos","Mejorar la gestión de residuos","R.2","Sustitución del vertedero actual por el futuro relleno sanitario de Morrompulli","· m3 gas de vertedero captado /año",2014,"2014-2030",0,0,19756.381647133763,0,1552.800308384063,8579.29470082185,14556.86170060408,19756.381647133763,"Alto"]
[null,"Residuos","Mejorar la gestión de residuos","R.3","Nueva planta de reciclaje de residuos inorgánicos","· Toneladas de residuos reciclados en la planta/año",2016,"2016-2030",0,0,0,0,0,0,0,0,"Alto"]
[null,"Residuos","Mejorar la gestión de residuos","R.4","Nueva planta de compostaje de residuos orgánicos","· Toneladas de residuos compostados/año","2025-2030","2025-2030",0,0,10596.879444944934,0,0,0,0,10596.879444944934,"Alto"]
[null,"Residuos","Reducir la cantidad de residuos generados","R.5","Campañas de sensibilización","· Nº de receptores de las campañas ","2015-2020","2015-2030",0,0,834.451260884115,0,1956.48194657513,1785.7860316927442,1678.042716094105,834.451260884115,"Medio"]
[null,"Transversal","Participación y coordinación","T.1","Creación de una mesa permanente de cambio climático interdepartamental en la municipalidad","· Reuniones anuales de la mesa","2015-2020","2015-2030",0,0,0,0,0,0,0,0,"Bajo"]
[null,"Transversal","Monitorización de las emisiones","T.2","Realización de un inventario de GEI periódico para monitorizar el progreso","· Publicación del inventario (Sí/No)","2015-2020","2015-2030",0,0,0,0,0,0,0,0,"Bajo"]
[]
[]
[null,null,null,null,"TOTAL",null,null,null,774.698092819341,14448.952374147659,46656.35820901697,0,10128.37725474261,20714.333709370436,29037.915878088403,46656.35820901697]
[]
[null,"LÍNEAS DE ACTUACIÓN"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Reducción emisiones en diferentes años (t CO2e/año)"]
[null,"Sector","Línea de actuación",null,null,null,"Año implantación",null,null,"Ahorro Energético (TEP/año)","Reducción emisiones\n(t CO2e/año)",2009,2014,2015,2016,2020]
[null,"AFOLU","Limitar la expansión de la huella urbana e incoporar criterios ambientales en la planificación",null,null,null,null,null,null,0,0,0,0,0,0,0]
[null,"Industria y producción de energía","Promoción de la reducción voluntaria de emisiones GEI",null,null,null,null,null,null,2002.6714010340436,3769.552782519782,0,0,1256.5175941732605,2513.035188346521,3769.552782519782]
[null,"Institucional","Mejora de la eficiencia energética en las instalaciones municipales",null,null,null,null,null,null,177.23245619047614,212.86899849315196,0,48.67930391552533,103.40920210806755,158.13910030060975,212.86899849315196]
[null,"Institucional","Actitud ejemplarizante y tractora",null,null,null,null,null,null,29.374171477189872,92.61822691127946,0,0,30.87274230375982,61.74548460751964,92.61822691127946]
[null,"Movilidad","Desincentivar el uso del vehículo privado y Promover los desplazamientos en modos más sostenibles",null,null,null,null,null,null,2654.9556726285523,4473.464843221657,0,5669.2125523910245,4525.952571077153,4502.915310109151,4473.464843221657]
[null,"Movilidad","Promover vehículos privados y públicos con menos emisiones por usuario",null,null,null,null,null,null,725.2093593417401,2207.008984857156,0,0,2154.5212570016606,2177.5585179696627,2207.008984857156]
[null,"Residencial y Servicios","Fomentar la eficiencia energética y energías más limpias en la edificación",null,null,null,null,null,null,4347.4255330590095,3072.207711992207,0,709.8821697389399,1699.3349820916937,2338.3209900064876,3072.207711992207]
[null,"Residencial y Servicios","Fomento del uso de energías más limpias en las instalaciones térmicas",null,null,null,null,null,null,4512.083780416649,1640.9243080589224,0,191.32097373792664,578.6446281002468,1051.296870050269,1640.9243080589224]
[null,"Residuos","Mejorar la gestión de residuos",null,null,null,null,null,null,0,30353.261092078697,0,1552.800308384063,8579.29470082185,14556.86170060408,30353.261092078697]
[null,"Residuos","Reducir la cantidad de residuos generados",null,null,null,null,null,null,0,834.451260884115,0,1956.48194657513,1785.7860316927442,1678.042716094105,834.451260884115]
[null,"Transversal","Participación y coordinación",null,null,null,null,null,null,0,0,0,0,0,0,0]
[null,"Transversal","Monitorización de las emisiones",null,null,null,null,null,null,0,0,0,0,0,0,0]
[]
[]
[null,"SECTORES"]
[]
[null,"Sector",null,null,"Nº líneas actuación","Nº acciones","Reducción (t CO2 e/año)",null,null,"Ahorro energético (tep/año)"]
[null,"AFOLU",null,null,1,2,0,null,null,0]
[null,"Industria y producción de energía",null,null,1,3,3769.552782519782,null,null,2002.6714010340436]
[null,"Institucional",null,null,2,5,305.48722540443146,null,null,206.606627667666]
[null,"Movilidad",null,null,2,7,6680.473828078813,null,null,3380.1650319702926]
[null,"Residencial y Servicios",null,null,2,4,4713.132020051129,null,null,8859.509313475657]
[null,"Residuos",null,null,2,5,31187.71235296281,null,null,0]
[null,"Transversal",null,null,2,2,0,null,null,0]
[null,"Uso de productos",null,null,0,0,0,null,null,0]
[null,"Total",null,null,12,28,0,null,null,14448.952374147659]
[null,null,null,null,null,null," "]

{"sheet":"Otros datos","index":10,"n_rows":64,"n_cols":19,"rows_kept":64,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
["FACTORES DE EMISIÓN Y CONVERSIÓN UNIDADES"]
[]
["1TEP",0.04184,"TJ"]
[]
["Fuel oil"]
[null,43.89,"TJ/Gg"]
["Diesel",3.4335386514,"t CO2 e/t"]
[null,0.84,"t/m3"]
[null,45.562,"TJ/Gg"]
[null,0.013269691891023982,"TJ/tCO2e"]
[null,0.31715324787342214,"TEP/tCO2e"]
["Gasolina",3.3182525376,"t CO2 e/t"]
[null,0.73,"t/m3"]
[null,46.816,"TJ/Gg"]
[null,0.014108630813814043,"TJ/tCO2e"]
[null,0.33720436935502013,"TEP/tCO2e"]
["Gas Natural ",2.1904458179999997,"t CO2 e/m3"]
[null,9341,"kcal/m3"]
[null,1.776845289369917e-05,"TJ/tCO2e"]
[null,0.00042467621638860346,"TEP/tCO2e"]
["Electricidad",0.391,"tCO2/MWh"]
[null,null,"TEP/MWh"]
[null,null,"TEP/tCO2e"]
[null,null,"TEP/tCO2e"]
["Leña",8.692e-06,"t CO2 e/MJ"]
[null,14.629999999999999,"TJ/Gg","KJ/Kg",null,"1Gg",1000000,"kg"]
[null,14629.999999999998,"MJ/t",null,null,"1KJ","1/1000000000","TJ"]
[null,0.12716396,"t CO2 e/t"]
[null,1.2716396e-07,"TJ/tCO2e"]
[null,3.0392915869980878e-06,"TEP/tCO2e"]
["(residencial)",15.9143,"kg PM10/ t leña","leña húmeda, mix de aparatos en el sector residencial"]
["(institucional)",8.1,"kg PM10/ t leña"]
["(industrial)",3.58,"kg PM10/ t leña"]
["(residencial)",1.088e-06,"t  PM10/MJ","leña húmeda, mix de aparatos en el sector residencial"]
["(residencial)",2.3e-08,"t  PM10/MJ","leña húmeda, aparatos eficiente en el sector residencial","http://publico.mma.gob.cl/postulacion-valdivia/"]
["Keroseno",7.23288e-05,"t CO2 e/MJ"]
[null,46.398,"TJ/Gg"]
[null,46398,"MJ/t"]
[null,3.3559116624,"t CO2 e/t"]
[null,2.15526531316005e-11,"TJ/tCO2e"]
[null,5.151207727437978e-10,"TEP/tCO2e"]
[null,41000,"MJ "]
["1 tep",0.042,"TJ"]
[null,11.63,"MWh"]
[]
[]
["PROYECCIÓN DE POBLACIÓN Y HOGARES"]
[null,1982,1983,1984,1985,1986,1987,1988,1989,1990,1991,1992,1993,1994,1995,1996,1997,1998,1999]
["Población",98041.4439078144,100245.74379825922,102499.60372998193,104804.13797863173,107160.48587250487,109569.81235581207,112033.30856461,114552.19241568164,117127.70920865671,119761.13224166975,122453.7634408602,125078.68100540273,127719.13062654017,130347.9312052314,132003.0659861282,133673.73282361997,135329.83835805397,136984.0023854136]
["Personas por hogar",4.5,4.424499999999995,4.379000000000005,4.333500000000001,4.287999999999997,4.242499999999993,4.197000000000003,4.151499999999999,4.1059999999999945,4.060500000000005,4.015000000000001,3.9694999999999965,3.9239999999999924,3.8785000000000025,3.8329999999999984,3.7874999999999943,3.7420000000000044,3.6965000000000003]
["Número hogares",21787,22657,23408,24185,24991,25827,26694,27593,28526,29495,30500,31510,32549,33608,34439,35294,36166,37058]
[]
[]
[null,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017]
["Población",138624.57586325266,138625.57586325266,140559,140730.74530815438,142447.85365865857,144169.70802450413,145775.75961602048,147367.57316151276,148960.3359100733,150568.2859077262,152151.55662560402,153509.86621630137,154445,155801.55775737367,157145.8089893839,158490.0602213941,159504.8752359821,160484.66398607404]
["Personas por hogar",3.6509999999999962,3.605499999999992,3.5600000000000023,3.514499999999998,3.468999999999994,3.423500000000004,3.378,3.332499999999996,3.286999999999992,3.241500000000002,3.195999999999998,3.150499999999994,3.105000000000004,3.0595,3.013999999999996,2.9684999999999917,2.923000000000002,2.8774999999999977]
["Número hogares",37969,38449,39483,40043,41064,42112,43155,44222,45319,46451,47607,48726,49741,50924,52139,53391,54569,55773]
[]
[]
[null,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030]
["Población",161490.9590984873,162498.20086669776,163463.78977983186,164281.108728731,165102.51427237462,165928.02684373647,166757.66697795514,167591.4553128449,168429.4125894091,169271.5596523561,170117.91745061788,170968.50703787096,171823.3495730603]
["Personas por hogar",2.8319999999999936,2.7865000000000038,2.7409999999999997,2.6954999999999956,2.6500000000000057,2.6045000000000016,2.5589999999999975,2.5134999999999934,2.4680000000000035,2.4224999999999994,2.3769999999999953,2.3315000000000055,2.2860000000000014]
["Número hogares",57024,58317,59637,60947,62303,63709,65166,66677,68246,69875,71569,73330,75164,null,null,1.112521283130307]

{"sheet":"Trans","index":11,"n_rows":49,"n_cols":8,"rows_kept":49,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
["DATOS DEL BAU",null,null,2012,2015,2020,2025,2030]
[]
[]
[]
[]
[]
["LÍNEA DE ACCIÓN ","T.1","Creación de una mesa permanente de cambio climático interdepartamental en la municipalidad"]
[]
["RESUMEN ","T.1",null,2012,2015,2020,2025,2030]
[null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e"]
["reducción t CO2e"]
["reducción %"]
["Reducción TJ"]
["Reducción TEP",null,null,0,0,0,0,0]
[]
[]
["LÍNEA DE ACCIÓN ","T.2","Realización de un inventario de GEI periódico para monitorizar el progreso"]
[]
["RESUMEN ","T.2",null,2012,2015,2020,2025,2030]
[null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e"]
["reducción t CO2e"]
["reducción %"]
["Reducción TJ"]
["Reducción TEP",null,null,0,0,0,0,0]
[]
[]
["LÍNEA DE ACCIÓN "]
[]
["RESUMEN ",null,null,2012,2015,2020,2025,2030]
[null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e"]
["reducción t CO2e"]
["reducción %"]
["Reducción TJ"]
["Reducción TEP",null,null,0,0,0,0,0]
[]
[]
[]
["TOTAL SECTOR TRANSVERSAL"]
[]
[null,null,null,2012,2015,2020,2025,2030]
[null,null,null," t CO2e"," t CO2e"," t CO2e"," t CO2e"," t CO2e"]
["Reducción","T.1",null,0,0,0,0,0]
["Reducción","T.2",null,0,0,0,0,0]
["Reducción",0,null,0,0,0,0,0]
[]
[]
[]
["Reducción","total t CO2e",null,0,0,0,0,0]